Skip to content

Weighing & Inspection: what changed

What changed

Weighing & Inspection

BE 0479.645.994
NACE 28.990, Manufacture of machinery and equipment not elsewhere classified
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€30,166
2024 · €1,605+€28,561
Equity
€74,727
2024 · €44,562+€30,166
Cash
€53,954
2024 · €5,488+€48,466
Balance sheet total
€805,299
2024 · €755,808+€49,491

Largest movements

2024 to 2025
Assets
  • Cash +€48,466

    up €48,466 (+883%), from €5,488 to €53,954

    mainly Short-term financial debts (+€59,549) and Other debts (+€41,649)

  • Stocks and contracts +€45,834

    up €45,834 (+23.3%), from €197,083 to €242,917

  • Receivables within one year -€33,433

    down €33,433 (-7.2%), from €465,294 to €431,862

    of which Trade receivables: -€34,149

  • Tangible fixed assets -€17,663

    down €17,663 (-28.9%), from €61,178 to €43,515

    of which Leasing and similar rights: -€14,699

  • Intangible fixed assets +€17,576

    up €17,576 (+304%), from €5,774 to €23,349

Equity and liabilities
  • Trade debts -€105,159

    down €105,159 (-27.9%), from €376,410 to €271,251

  • Short-term financial debts +€59,549

    up €59,549 (+23.0%), from €259,094 to €318,644

  • Other debts +€41,649

    up €41,649 (+259%), from €16,060 to €57,708

  • Profit (loss) carried forward +€26,902

    up €26,902, from -€26,902 to €0

  • Tax, wage and social debts +€16,935

    up €16,935 (+73.4%), from €23,065 to €40,001

    of which Taxes: +€9,538

Income statement
  • Staff costs -€40,050

    down €40,050 (-10.6%), from €377,309 to €337,259

  • Gross operating margin -€27,008

    down €27,008 (-6.1%), from €446,404 to €419,397

  • Depreciation -€11,829

    down €11,829 (-42.6%), from €27,738 to €15,909

  • Financial income +€5,543

    up €5,543 (+4,571%), from €121 to €5,664

  • Other operating charges -€4,838

    down €4,838 (-48.1%), from €10,066 to €5,229

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,605
Gross operating margin -€27,008
Staff costs +€40,050
Depreciation +€11,829
Other operating charges +€4,838
Other operating items -€5,009
Financial income +€5,543
Financial charges +€597
Taxes -€2,279
Result 2025 €30,166
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€1,520
Investment -€14,522
Financing +€64,508
Cash 2024 €5,488
Net result for the year +€30,166
Depreciation +€15,909
Stocks and contracts -€45,834
Receivables within one year +€33,433
Deferred charges and accrued income +€9,990
Trade debts -€105,159
Tax, wage and social debts +€16,935
Advances received +€1,452
Other debts +€41,649
Accrued charges and deferred income -€60
Investment in fixed assets (net) -€14,522
Debts after one year +€2,496
Current portion of long-term debt +€2,463
Short-term financial debts +€59,549
Cash 2025 €53,954
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €755,808 €805,299 +€49,491 +6.5%
Fixed assets 21/28 €68,595 €67,208 -€1,387 -2.0%
Intangible fixed assets 21 €5,774 €23,349 +€17,576 +304%
Tangible fixed assets 22/27 €61,178 €43,515 -€17,663 -28.9%
Land and buildings 22 €151 €0 -€151 -100%
Plant, machinery and equipment 23 €16,532 €14,041 -€2,490 -15.1%
Furniture and vehicles 24 €14,288 €13,967 -€322 -2.3%
Leasing and similar rights 25 €30,206 €15,507 -€14,699 -48.7%
Financial fixed assets 28 €1,644 €344 -€1,300 -79.1%
Current assets 29/58 €687,213 €738,091 +€50,878 +7.4%
Stocks and contracts in progress 3 €197,083 €242,917 +€45,834 +23.3%
Stocks 30/36 €197,083 €242,917 +€45,834 +23.3%
Amounts receivable within one year 40/41 €465,294 €431,862 -€33,433 -7.2%
Trade receivables 40 €463,714 €429,566 -€34,149 -7.4%
Other amounts receivable 41 €1,580 €2,296 +€716 +45.3%
Cash at bank and in hand 54/58 €5,488 €53,954 +€48,466 +883%
Deferred charges and accrued income 490/1 €19,348 €9,358 -€9,990 -51.6%
Total equity and liabilities 10/49 €755,808 €805,299 +€49,491 +6.5%
Equity 10/15 €44,562 €74,727 +€30,166 +67.7%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €65,264 €68,527 +€3,263 +5.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €99 €99 = 0.0%
Distributable reserves 133 €63,305 €66,568 +€3,263 +5.2%
Profit (loss) carried forward 14 -€26,902 €0 +€26,902
Amounts payable 17/49 €711,246 €730,571 +€19,325 +2.7%
Amounts payable after more than one year 17 €21,062 €23,558 +€2,496 +11.9%
Financial debts 170/4 €21,062 €23,558 +€2,496 +11.9%
Amounts payable within one year 42/48 €689,810 €706,699 +€16,889 +2.4%
Current portion of amounts payable after more than one year 42 €15,181 €17,644 +€2,463 +16.2%
Financial debts 43 €259,094 €318,644 +€59,549 +23.0%
Credit institutions 430/8 €259,094 €318,644 +€59,549 +23.0%
Trade debts 44 €376,410 €271,251 -€105,159 -27.9%
Suppliers 440/4 €376,410 €271,251 -€105,159 -27.9%
Advances received on contracts in progress 46 €0 €1,452 +€1,452
Taxes, remuneration and social security 45 €23,065 €40,001 +€16,935 +73.4%
Taxes 450/3 €2,843 €12,381 +€9,538 +335%
Remuneration and social security 454/9 €20,222 €27,620 +€7,397 +36.6%
Other amounts payable 47/48 €16,060 €57,708 +€41,649 +259%
Accrued charges and deferred income 492/3 €374 €313 -€60 -16.1%
Non-recurring operating income 76A €413 €3,401 +€2,988 +723%
Remuneration, social security and pensions 62 €377,309 €337,259 -€40,050 -10.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €27,738 €15,909 -€11,829 -42.6%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €0 - =
Other operating charges 640/8 €10,066 €5,229 -€4,838 -48.1%
Non-recurring operating charges 66A €2,887 €7,896 +€5,009 +174%
Gross operating margin 9900 €446,404 €419,397 -€27,008 -6.1%
Operating profit (loss) 9901 €28,404 €53,104 +€24,700 +87.0%
Financial income 75/76B €121 €5,664 +€5,543 +4,571%
Recurring financial income 75 €121 €5,664 +€5,543 +4,571%
Financial charges 65/66B €23,911 €23,314 -€597 -2.5%
Recurring financial charges 65 €23,911 €23,314 -€597 -2.5%
Profit (loss) for the period before taxes 9903 €4,614 €35,454 +€30,840 +668%
Income taxes 67/77 €3,010 €5,288 +€2,279 +75.7%
Profit (loss) for the period 9904 €1,605 €30,166 +€28,561 +1,780%
Profit (loss) for the period to be appropriated 9905 €1,605 €30,166 +€28,561 +1,780%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.