WeichieProjects: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WeichieProjects
Largest movements
- Receivables within one year +€16,195
up €16,195 (+18.9%), from €85,911 to €102,106
of which Trade receivables: +€11,830
- Tangible fixed assets +€1,504
new in 2025: €1,504
- Other debts +€37,431
up €37,431 (+119%), from €31,484 to €68,915
- Profit (loss) carried forward -€24,859
down €24,859 (-94.8%), from €26,236 to €1,377
- Tax, wage and social debts +€3,089
up €3,089 (+28.4%), from €10,886 to €13,975
of which Taxes: +€3,808
- Trade debts +€2,066
up €2,066 (+189%), from €1,091 to €3,157
- Gross operating margin +€4,310
up €4,310 (+26.6%), from €16,196 to €20,506
- Taxes +€1,399
up €1,399 (+36.4%), from €3,842 to €5,241
- Other operating charges -€685
down €685 (-45.0%), from €1,522 to €837
- Financial charges -€302
down €302 (-25.1%), from €1,205 to €903
- Depreciation +€256
up €256 (+51.6%), from €496 to €752
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €89,704 | €107,472 | +€17,768 | +19.8% |
| Fixed assets | 21/28 | - | €1,504 | +€1,504 | |
| Tangible fixed assets | 22/27 | - | €1,504 | +€1,504 | |
| Plant, machinery and equipment | 23 | - | €1,504 | +€1,504 | |
| Current assets | 29/58 | €89,704 | €105,968 | +€16,264 | +18.1% |
| Amounts receivable within one year | 40/41 | €85,911 | €102,106 | +€16,195 | +18.9% |
| Trade receivables | 40 | €16,940 | €28,770 | +€11,830 | +69.8% |
| Other amounts receivable | 41 | €68,971 | €73,336 | +€4,365 | +6.3% |
| Cash at bank and in hand | 54/58 | €3,793 | €3,862 | +€69 | +1.8% |
| Total equity and liabilities | 10/49 | €89,704 | €107,472 | +€17,768 | +19.8% |
| Equity | 10/15 | €45,217 | €20,358 | -€24,859 | -55.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €381 | €381 | = | 0.0% |
| Non-distributable reserves | 130/1 | €381 | €381 | = | 0.0% |
| Reserves not available under the articles | 1311 | €381 | €381 | = | 0.0% |
| Profit (loss) carried forward | 14 | €26,236 | €1,377 | -€24,859 | -94.8% |
| Amounts payable | 17/49 | €44,487 | €87,114 | +€42,627 | +95.8% |
| Amounts payable within one year | 42/48 | €43,461 | €86,047 | +€42,586 | +98.0% |
| Trade debts | 44 | €1,091 | €3,157 | +€2,066 | +189% |
| Suppliers | 440/4 | €1,091 | €3,157 | +€2,066 | +189% |
| Taxes, remuneration and social security | 45 | €10,886 | €13,975 | +€3,089 | +28.4% |
| Taxes | 450/3 | €5,567 | €9,375 | +€3,808 | +68.4% |
| Remuneration and social security | 454/9 | €5,319 | €4,600 | -€719 | -13.5% |
| Other amounts payable | 47/48 | €31,484 | €68,915 | +€37,431 | +119% |
| Accrued charges and deferred income | 492/3 | €1,026 | €1,067 | +€41 | +4.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €496 | €752 | +€256 | +51.6% |
| Other operating charges | 640/8 | €1,522 | €837 | -€685 | -45.0% |
| Gross operating margin | 9900 | €16,196 | €20,506 | +€4,310 | +26.6% |
| Operating profit (loss) | 9901 | €14,178 | €18,917 | +€4,739 | +33.4% |
| Financial income | 75/76B | €22 | €15 | -€7 | -31.8% |
| Recurring financial income | 75 | €22 | €15 | -€7 | -31.8% |
| Financial charges | 65/66B | €1,205 | €903 | -€302 | -25.1% |
| Recurring financial charges | 65 | €1,205 | €903 | -€302 | -25.1% |
| Profit (loss) for the period before taxes | 9903 | €12,995 | €18,029 | +€5,034 | +38.7% |
| Income taxes | 67/77 | €3,842 | €5,241 | +€1,399 | +36.4% |
| Profit (loss) for the period | 9904 | €9,153 | €12,788 | +€3,635 | +39.7% |
| Profit (loss) for the period to be appropriated | 9905 | €9,153 | €12,788 | +€3,635 | +39.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.