Weichie.com: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Weichie.com
Largest movements
- Cash +€18,194
up €18,194 (+75.6%), from €24,079 to €42,273
mainly Trade debts (+€22,347) and Depreciation (+€2,082)
- Tangible fixed assets -€2,082
down €2,082 (-56.8%), from €3,663 to €1,581
- Receivables within one year -€1,524
down €1,524 (-3.2%), from €48,325 to €46,801
of which Trade receivables: -€6,927
- Trade debts +€22,347
up €22,347 (+45.9%), from €48,715 to €71,062
- Profit (loss) carried forward -€8,286
down €8,286 (-561.0%), from -€1,477 to -€9,763
- Other debts +€988
up €988 (+14.5%), from €6,802 to €7,790
- Gross operating margin -€25,612
down €25,612 (-28.3%), from €90,484 to €64,872
- Staff costs -€19,886
down €19,886 (-21.7%), from €91,477 to €71,591
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €80,806 | €95,394 | +€14,588 | +18.1% |
| Fixed assets | 21/28 | €3,663 | €1,581 | -€2,082 | -56.8% |
| Tangible fixed assets | 22/27 | €3,663 | €1,581 | -€2,082 | -56.8% |
| Furniture and vehicles | 24 | €3,663 | €1,581 | -€2,082 | -56.8% |
| Current assets | 29/58 | €77,143 | €93,813 | +€16,670 | +21.6% |
| Amounts receivable after more than one year | 29 | €4,739 | €4,739 | = | 0.0% |
| Other amounts receivable | 291 | €4,739 | €4,739 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €48,325 | €46,801 | -€1,524 | -3.2% |
| Trade receivables | 40 | €42,009 | €35,082 | -€6,927 | -16.5% |
| Other amounts receivable | 41 | €6,316 | €11,719 | +€5,403 | +85.5% |
| Cash at bank and in hand | 54/58 | €24,079 | €42,273 | +€18,194 | +75.6% |
| Total equity and liabilities | 10/49 | €80,806 | €95,394 | +€14,588 | +18.1% |
| Equity | 10/15 | -€977 | -€9,263 | -€8,286 | -848.1% |
| Contributions | 10/11 | €500 | €500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,477 | -€9,763 | -€8,286 | -561.0% |
| Amounts payable | 17/49 | €81,783 | €104,657 | +€22,874 | +28.0% |
| Amounts payable within one year | 42/48 | €81,783 | €104,657 | +€22,874 | +28.0% |
| Trade debts | 44 | €48,715 | €71,062 | +€22,347 | +45.9% |
| Suppliers | 440/4 | €48,715 | €71,062 | +€22,347 | +45.9% |
| Taxes, remuneration and social security | 45 | €26,266 | €25,805 | -€461 | -1.8% |
| Taxes | 450/3 | €13,283 | €8,804 | -€4,479 | -33.7% |
| Remuneration and social security | 454/9 | €12,983 | €17,001 | +€4,018 | +30.9% |
| Other amounts payable | 47/48 | €6,802 | €7,790 | +€988 | +14.5% |
| Non-recurring operating income | 76A | - | €9,400 | +€9,400 | |
| Remuneration, social security and pensions | 62 | €91,477 | €71,591 | -€19,886 | -21.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,082 | €2,082 | = | 0.0% |
| Other operating charges | 640/8 | €92 | €65 | -€27 | -29.3% |
| Gross operating margin | 9900 | €90,484 | €64,872 | -€25,612 | -28.3% |
| Operating profit (loss) | 9901 | -€3,167 | -€8,866 | -€5,699 | -179.9% |
| Financial income | 75/76B | €759 | €1,093 | +€334 | +44.0% |
| Recurring financial income | 75 | €759 | €1,093 | +€334 | +44.0% |
| Financial charges | 65/66B | €309 | €513 | +€204 | +66.0% |
| Recurring financial charges | 65 | €309 | €513 | +€204 | +66.0% |
| Profit (loss) for the period before taxes | 9903 | -€2,717 | -€8,286 | -€5,569 | -205.0% |
| Profit (loss) for the period | 9904 | -€2,717 | -€8,286 | -€5,569 | -205.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,717 | -€8,286 | -€5,569 | -205.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.