WeiBen Management: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WeiBen Management
Largest movements
- Tangible fixed assets +€385,577
up €385,577 (+2,184%), from €17,653 to €403,230
of which Land and buildings: +€355,626
- Receivables within one year +€37,591
up €37,591 (+18.6%), from €201,635 to €239,226
of which Trade receivables: +€49,733
- Financial fixed assets +€11,238
new in 2025: €11,238
- Debts after one year +€221,475
new in 2025: €221,475
- Current portion of long-term debt +€123,138
up €123,138 (+170%), from €72,554 to €195,692
- Trade debts +€53,227
up €53,227 (+1,310%), from €4,062 to €57,289
- Profit (loss) carried forward +€46,489
up €46,489 (+55.8%), from €83,269 to €129,758
- Other debts -€44,009
no longer reported in 2025 (was €44,009)
- Gross operating margin +€72,017
up €72,017 (+80.8%), from €89,185 to €161,202
- Depreciation +€26,015
up €26,015 (+539%), from €4,823 to €30,838
- Taxes +€8,847
up €8,847 (+48.5%), from €18,244 to €27,091
- Financial charges +€5,523
up €5,523 (+135%), from €4,084 to €9,607
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €224,139 | €663,724 | +€439,585 | +196% |
| Fixed assets | 21/28 | €17,653 | €414,468 | +€396,815 | +2,248% |
| Tangible fixed assets | 22/27 | €17,653 | €403,230 | +€385,577 | +2,184% |
| Land and buildings | 22 | - | €355,626 | +€355,626 | |
| Plant, machinery and equipment | 23 | €10,439 | €41,693 | +€31,254 | +299% |
| Furniture and vehicles | 24 | €7,214 | €5,911 | -€1,303 | -18.1% |
| Financial fixed assets | 28 | - | €11,238 | +€11,238 | |
| Current assets | 29/58 | €206,486 | €249,256 | +€42,770 | +20.7% |
| Amounts receivable within one year | 40/41 | €201,635 | €239,226 | +€37,591 | +18.6% |
| Trade receivables | 40 | €184,993 | €234,726 | +€49,733 | +26.9% |
| Other amounts receivable | 41 | €16,642 | €4,500 | -€12,142 | -73.0% |
| Cash at bank and in hand | 54/58 | €4,851 | €10,030 | +€5,179 | +107% |
| Total equity and liabilities | 10/49 | €224,139 | €663,724 | +€439,585 | +196% |
| Equity | 10/15 | €85,269 | €131,758 | +€46,489 | +54.5% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,269 | €129,758 | +€46,489 | +55.8% |
| Amounts payable | 17/49 | €138,870 | €531,966 | +€393,096 | +283% |
| Amounts payable after more than one year | 17 | - | €221,475 | +€221,475 | |
| Financial debts | 170/4 | - | €221,475 | +€221,475 | |
| Amounts payable within one year | 42/48 | €138,870 | €310,491 | +€171,621 | +124% |
| Current portion of amounts payable after more than one year | 42 | €72,554 | €195,692 | +€123,138 | +170% |
| Trade debts | 44 | €4,062 | €57,289 | +€53,227 | +1,310% |
| Suppliers | 440/4 | €4,062 | €57,289 | +€53,227 | +1,310% |
| Taxes, remuneration and social security | 45 | €18,245 | €57,510 | +€39,265 | +215% |
| Taxes | 450/3 | €18,245 | €57,510 | +€39,265 | +215% |
| Other amounts payable | 47/48 | €44,009 | - | -€44,009 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,823 | €30,838 | +€26,015 | +539% |
| Other operating charges | 640/8 | €133 | €807 | +€674 | +507% |
| Gross operating margin | 9900 | €89,185 | €161,202 | +€72,017 | +80.8% |
| Operating profit (loss) | 9901 | €84,229 | €129,557 | +€45,328 | +53.8% |
| Financial income | 75/76B | - | €1,070 | +€1,070 | |
| Recurring financial income | 75 | - | €1,070 | +€1,070 | |
| Financial charges | 65/66B | €4,084 | €9,607 | +€5,523 | +135% |
| Recurring financial charges | 65 | €4,084 | €9,607 | +€5,523 | +135% |
| Profit (loss) for the period before taxes | 9903 | €80,145 | €121,020 | +€40,875 | +51.0% |
| Income taxes | 67/77 | €18,244 | €27,091 | +€8,847 | +48.5% |
| Profit (loss) for the period | 9904 | €61,901 | €93,929 | +€32,028 | +51.7% |
| Profit (loss) for the period to be appropriated | 9905 | €61,901 | €93,929 | +€32,028 | +51.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.