Weetjens Construct: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Weetjens Construct
Largest movements
- Tangible fixed assets +€12,706
up €12,706 (+473%), from €2,688 to €15,394
of which Furniture and vehicles: +€10,814
- Cash +€10,335
up €10,335 (+23.9%), from €43,175 to €53,510
mainly Net result for the year (+€20,280) and Receivables within one year (+€9,044)
- Receivables within one year -€9,044
no longer reported in 2025 (was €9,044)
of which Trade receivables: -€8,966
- Reserves +€20,280
up €20,280 (+62.2%), from €32,584 to €52,864
- Tax, wage and social debts -€4,496
down €4,496 (-24.7%), from €18,216 to €13,720
- Trade debts -€2,131
down €2,131 (-63.2%), from €3,371 to €1,240
- Gross operating margin -€12,843
down €12,843 (-27.7%), from €46,329 to €33,486
- Taxes -€4,172
down €4,172 (-33.5%), from €12,446 to €8,274
- Depreciation +€3,635
up €3,635 (+593%), from €613 to €4,249
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €57,246 | €70,869 | +€13,623 | +23.8% |
| Formation expenses | 20 | €889 | €652 | -€237 | -26.7% |
| Fixed assets | 21/28 | €2,688 | €15,394 | +€12,706 | +473% |
| Tangible fixed assets | 22/27 | €2,688 | €15,394 | +€12,706 | +473% |
| Plant, machinery and equipment | 23 | €2,688 | €4,580 | +€1,892 | +70.4% |
| Furniture and vehicles | 24 | - | €10,814 | +€10,814 | |
| Current assets | 29/58 | €53,669 | €54,823 | +€1,154 | +2.2% |
| Amounts receivable within one year | 40/41 | €9,044 | - | -€9,044 | |
| Trade receivables | 40 | €8,966 | - | -€8,966 | |
| Other amounts receivable | 41 | €78 | - | -€78 | |
| Cash at bank and in hand | 54/58 | €43,175 | €53,510 | +€10,335 | +23.9% |
| Deferred charges and accrued income | 490/1 | €1,450 | €1,312 | -€137 | -9.5% |
| Total equity and liabilities | 10/49 | €57,246 | €70,869 | +€13,623 | +23.8% |
| Equity | 10/15 | €35,584 | €55,864 | +€20,280 | +57.0% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €32,584 | €52,864 | +€20,280 | +62.2% |
| Distributable reserves | 133 | €32,584 | €52,864 | +€20,280 | +62.2% |
| Amounts payable | 17/49 | €21,662 | €15,005 | -€6,658 | -30.7% |
| Amounts payable within one year | 42/48 | €21,662 | €15,005 | -€6,658 | -30.7% |
| Trade debts | 44 | €3,371 | €1,240 | -€2,131 | -63.2% |
| Suppliers | 440/4 | €3,371 | €1,240 | -€2,131 | -63.2% |
| Taxes, remuneration and social security | 45 | €18,216 | €13,720 | -€4,496 | -24.7% |
| Taxes | 450/3 | €18,216 | €13,720 | -€4,496 | -24.7% |
| Other amounts payable | 47/48 | €75 | €45 | -€30 | -40.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €613 | €4,249 | +€3,635 | +593% |
| Other operating charges | 640/8 | €646 | €683 | +€36 | +5.6% |
| Gross operating margin | 9900 | €46,329 | €33,486 | -€12,843 | -27.7% |
| Operating profit (loss) | 9901 | €45,069 | €28,555 | -€16,515 | -36.6% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €39 | €0 | -€39 | -100.0% |
| Recurring financial charges | 65 | €39 | €0 | -€39 | -100.0% |
| Profit (loss) for the period before taxes | 9903 | €45,030 | €28,555 | -€16,476 | -36.6% |
| Income taxes | 67/77 | €12,446 | €8,274 | -€4,172 | -33.5% |
| Profit (loss) for the period | 9904 | €32,584 | €20,280 | -€12,303 | -37.8% |
| Profit (loss) for the period to be appropriated | 9905 | €32,584 | €20,280 | -€12,303 | -37.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.