Skip to content

WEERTS LOGISTICS PARKS: what changed

What changed

WEERTS LOGISTICS PARKS

BE 0778.449.447
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€59.5m
2024 · €45.2m+€14.3m
Equity
€638.4m
2024 · €578.9m+€59.5m
Cash
€3.4m
2024 · €372,127+€3.0m
Balance sheet total
€1.04bn
2024 · €988.0m+€47.2m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€22.4m

    up €22.4m (+5.5%), from €406.5m to €428.9m

    of which Other amounts receivable: +€21.7m

  • Financial fixed assets +€14.3m

    up €14.3m (+2.5%), from €559.3m to €573.5m

Equity and liabilities
  • Profit (loss) carried forward +€56.5m

    up €56.5m (+104%), from €54.3m to €110.8m

  • Other debts -€49.5m

    down €49.5m (-20.7%), from €238.9m to €189.4m

  • Debts after one year +€30.6m

    up €30.6m (+18.9%), from €161.9m to €192.5m

    of which Financial debts: +€38.8m

Income statement
  • Financial income +€9.6m

    up €9.6m (+33.8%), from €28.4m to €37.9m

  • Turnover +€5.1m

    up €5.1m (+11.6%), from €44.3m to €49.4m

  • Services and other goods +€2.5m

    up €2.5m (+425%), from €578,896 to €3.0m

  • Other operating charges -€1.1m

    down €1.1m (-99.6%), from €1.1m to €4,947

  • Financial charges -€858,812

    down €858,812 (-3.4%), from €25.6m to €24.7m

    of which Financial charges: -€3.4m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €45.2m
Turnover +€5.1m
Services and other goods -€2.5m
Depreciation -€16,085
Other operating charges +€1.1m
Other operating items +€20,984
Financial income +€9.6m
Financial charges +€858,812
Taxes +€55,369
Result 2025 €59.5m
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€13.9m
Investment -€21.5m
Financing +€38.4m
Cash 2024 €372,127
Net result for the year +€59.5m
Depreciation +€28,209
Receivables after one year -€231,011
Receivables within one year -€22.4m
Smaller working-capital items -€121,607
Trade debts -€1.1m
Other debts -€49.5m
Investment in fixed assets (net) -€16.3m
Current investments -€5.3m
Debts after one year +€30.6m
Current portion of long-term debt +€8.2m
Short-term financial debts -€312,423
Cash 2025 €3.4m
brings cash intakes cash out
Every line side by side 65 lines
Line Code 2024 2025 Change %
Total assets 20/58 €987,995,805 €1,035,211,840 +€47.2m +4.8%
Formation expenses 20 €30,700 €2,027,492 +€2.0m +6,504%
Fixed assets 21/28 €559,288,234 €573,547,604 +€14.3m +2.5%
Tangible fixed assets 22/27 €1 €1 = 0.0%
Land and buildings 22 €1 €1 = 0.0%
Financial fixed assets 28 €559,288,233 €573,547,603 +€14.3m +2.5%
Affiliated companies 280/1 €559,288,233 €573,547,603 +€14.3m +2.5%
Participating interests 280 €492,067,890 €505,472,663 +€13.4m +2.7%
Amounts receivable 281 €67,220,343 €68,074,940 +€854,597 +1.3%
Current assets 29/58 €428,676,871 €459,636,744 +€31.0m +7.2%
Amounts receivable after more than one year 29 €21,798,090 €22,029,101 +€231,011 +1.1%
Other amounts receivable 291 €21,798,090 €22,029,101 +€231,011 +1.1%
Amounts receivable within one year 40/41 €406,506,654 €428,940,031 +€22.4m +5.5%
Trade receivables 40 €148,080 €856,767 +€708,687 +479%
Other amounts receivable 41 €406,358,574 €428,083,264 +€21.7m +5.3%
Current investments 50/53 - €5,250,000 +€5.3m
Other investments 51/53 - €5,250,000 +€5.3m
Cash at bank and in hand 54/58 €372,127 €3,417,568 +€3.0m +818%
Deferred charges and accrued income 490/1 - €44 +€44
Total equity and liabilities 10/49 €987,995,805 €1,035,211,840 +€47.2m +4.8%
Equity 10/15 €578,897,075 €638,405,331 +€59.5m +10.3%
Contributions 10/11 €521,774,000 €521,774,000 = 0.0%
Capital 10 €521,774,000 €521,774,000 = 0.0%
Issued capital 100 €521,774,000 €521,774,000 = 0.0%
Reserves 13 €2,856,154 €5,831,567 +€3.0m +104%
Non-distributable reserves 130/1 €2,856,154 €5,831,567 +€3.0m +104%
Legal reserve 130 €2,856,154 €5,831,567 +€3.0m +104%
Profit (loss) carried forward 14 €54,266,921 €110,799,764 +€56.5m +104%
Amounts payable 17/49 €409,098,730 €396,806,509 -€12.3m -3.0%
Amounts payable after more than one year 17 €161,920,942 €192,500,000 +€30.6m +18.9%
Financial debts 170/4 €153,750,000 €192,500,000 +€38.8m +25.2%
Credit institutions 173 €153,750,000 €192,500,000 +€38.8m +25.2%
Other amounts payable 178/9 €8,170,942 - -€8.2m
Amounts payable within one year 42/48 €246,732,788 €203,983,072 -€42.7m -17.3%
Current portion of amounts payable after more than one year 42 €6,250,000 €14,420,942 +€8.2m +131%
Financial debts 43 €400,000 €87,577 -€312,423 -78.1%
Credit institutions 430/8 €400,000 €87,577 -€312,423 -78.1%
Trade debts 44 €1,199,836 €51,474 -€1.1m -95.7%
Suppliers 440/4 €1,199,836 €51,474 -€1.1m -95.7%
Other amounts payable 47/48 €238,882,952 €189,423,079 -€49.5m -20.7%
Accrued charges and deferred income 492/3 €445,000 €323,438 -€121,563 -27.3%
Operating income 70/76A €44,298,877 €49,423,394 +€5.1m +11.6%
Turnover 70 €44,298,877 €49,423,394 +€5.1m +11.6%
Operating charges 60/66A €1,761,478 €3,074,434 +€1.3m +74.5%
Services and other goods 61 €578,896 €3,041,279 +€2.5m +425%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €12,124 €28,209 +€16,085 +133%
Other operating charges 640/8 €1,149,475 €4,947 -€1.1m -99.6%
Non-recurring operating charges 66A €20,984 - -€20,984
Operating profit (loss) 9901 €42,537,399 €46,348,960 +€3.8m +9.0%
Financial income 75/76B €28,358,462 €37,933,329 +€9.6m +33.8%
Recurring financial income 75 €28,358,462 €37,933,329 +€9.6m +33.8%
Income from financial fixed assets 750 - €20,850,708 +€20.9m
Income from current assets 751 €27,890,136 €17,016,428 -€10.9m -39.0%
Other financial income 752/9 €468,325 €66,194 -€402,132 -85.9%
Financial charges 65/66B €25,570,597 €24,711,784 -€858,812 -3.4%
Recurring financial charges 65 €25,560,330 €22,192,398 -€3.4m -13.2%
Debt charges 650 €25,070,672 €22,126,220 -€2.9m -11.7%
Other financial charges 652/9 €489,658 €66,178 -€423,480 -86.5%
Non-recurring financial charges 66B €10,267 €2,519,386 +€2.5m +24,439%
Profit (loss) for the period before taxes 9903 €45,325,264 €59,570,505 +€14.2m +31.4%
Income taxes 67/77 €117,618 €62,249 -€55,369 -47.1%
Taxes 670/3 €232,142 €62,249 -€169,893 -73.2%
Tax adjustments and reversals of tax provisions 77 €114,524 - -€114,524
Profit (loss) for the period 9904 €45,207,646 €59,508,256 +€14.3m +31.6%
Profit (loss) for the period to be appropriated 9905 €45,207,646 €59,508,256 +€14.3m +31.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.