WEERTS LOGISTIC PARK VIII: what changed
WEERTS LOGISTIC PARK VIII
Largest movements
- Tangible fixed assets -€682,448
down €682,448 (-5.4%), from €12.6m to €12.0m
of which Land and buildings: -€658,138
- Cash +€279,621
up €279,621 (+3,047%), from €9,178 to €288,799
mainly Depreciation (+€682,448) and Receivables within one year (+€271,484)
- Receivables within one year -€271,484
down €271,484 (-93.9%), from €289,066 to €17,582
- Profit (loss) carried forward -€355,707
down €355,707 (-18.7%), from -€1.9m to -€2.3m
- Debts after one year -€347,412
down €347,412 (-2.4%), from €14.3m to €13.9m
- Gross operating margin +€137,048
up €137,048 (+13.8%), from €993,621 to €1.1m
- Other operating charges +€105,148
up €105,148 (+115%), from €91,521 to €196,669
- Financial charges -€88,191
down €88,191 (-12.7%), from €695,647 to €607,456
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,953,528 | €12,275,799 | -€677,729 | -5.2% |
| Fixed assets | 21/28 | €12,639,567 | €11,957,119 | -€682,448 | -5.4% |
| Tangible fixed assets | 22/27 | €12,639,567 | €11,957,119 | -€682,448 | -5.4% |
| Land and buildings | 22 | €12,254,477 | €11,596,339 | -€658,138 | -5.4% |
| Plant, machinery and equipment | 23 | €385,090 | €360,780 | -€24,310 | -6.3% |
| Current assets | 29/58 | €313,961 | €318,680 | +€4,719 | +1.5% |
| Amounts receivable within one year | 40/41 | €289,066 | €17,582 | -€271,484 | -93.9% |
| Trade receivables | 40 | €289,066 | €17,582 | -€271,484 | -93.9% |
| Cash at bank and in hand | 54/58 | €9,178 | €288,799 | +€279,621 | +3,047% |
| Deferred charges and accrued income | 490/1 | €15,717 | €12,299 | -€3,418 | -21.7% |
| Total equity and liabilities | 10/49 | €12,953,528 | €12,275,799 | -€677,729 | -5.2% |
| Equity | 10/15 | -€1,841,540 | -€2,197,247 | -€355,707 | -19.3% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,903,040 | -€2,258,747 | -€355,707 | -18.7% |
| Amounts payable | 17/49 | €14,795,068 | €14,473,046 | -€322,022 | -2.2% |
| Amounts payable after more than one year | 17 | €14,268,371 | €13,920,959 | -€347,412 | -2.4% |
| Financial debts | 170/4 | €14,268,371 | €13,920,959 | -€347,412 | -2.4% |
| Amounts payable within one year | 42/48 | €299,107 | €307,137 | +€8,031 | +2.7% |
| Current portion of amounts payable after more than one year | 42 | €244,034 | €247,412 | +€3,378 | +1.4% |
| Trade debts | 44 | €5,887 | €6,971 | +€1,085 | +18.4% |
| Suppliers | 440/4 | €5,887 | €6,971 | +€1,085 | +18.4% |
| Taxes, remuneration and social security | 45 | €49,186 | €52,741 | +€3,555 | +7.2% |
| Taxes | 450/3 | €49,186 | €52,741 | +€3,555 | +7.2% |
| Other amounts payable | 47/48 | - | €13 | +€13 | |
| Accrued charges and deferred income | 492/3 | €227,591 | €244,950 | +€17,359 | +7.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €684,205 | €682,448 | -€1,757 | -0.3% |
| Other operating charges | 640/8 | €91,521 | €196,669 | +€105,148 | +115% |
| Gross operating margin | 9900 | €993,621 | €1,130,669 | +€137,048 | +13.8% |
| Operating profit (loss) | 9901 | €217,895 | €251,552 | +€33,657 | +15.4% |
| Financial income | 75/76B | - | €197 | +€197 | |
| Recurring financial income | 75 | - | €197 | +€197 | |
| Financial charges | 65/66B | €695,647 | €607,456 | -€88,191 | -12.7% |
| Recurring financial charges | 65 | €695,647 | €607,456 | -€88,191 | -12.7% |
| Profit (loss) for the period before taxes | 9903 | -€477,752 | -€355,707 | +€122,044 | +25.5% |
| Profit (loss) for the period | 9904 | -€477,752 | -€355,707 | +€122,044 | +25.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€477,752 | -€355,707 | +€122,044 | +25.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.