Skip to content

WEERTS LOGISTIC PARK VIII: what changed

What changed

WEERTS LOGISTIC PARK VIII

BE 0747.738.554
NACE 68.110, Buying and selling of own real estate
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€355,707
2024 · -€477,752+€122,044
Equity
-€2.2m
2024 · -€1.8m-€355,707
Cash
€288,799
2024 · €9,178+€279,621
Balance sheet total
€12.3m
2024 · €13.0m-€677,729

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€682,448

    down €682,448 (-5.4%), from €12.6m to €12.0m

    of which Land and buildings: -€658,138

  • Cash +€279,621

    up €279,621 (+3,047%), from €9,178 to €288,799

    mainly Depreciation (+€682,448) and Receivables within one year (+€271,484)

  • Receivables within one year -€271,484

    down €271,484 (-93.9%), from €289,066 to €17,582

Equity and liabilities
  • Profit (loss) carried forward -€355,707

    down €355,707 (-18.7%), from -€1.9m to -€2.3m

  • Debts after one year -€347,412

    down €347,412 (-2.4%), from €14.3m to €13.9m

Income statement
  • Gross operating margin +€137,048

    up €137,048 (+13.8%), from €993,621 to €1.1m

  • Other operating charges +€105,148

    up €105,148 (+115%), from €91,521 to €196,669

  • Financial charges -€88,191

    down €88,191 (-12.7%), from €695,647 to €607,456

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€477,752
Gross operating margin +€137,048
Depreciation +€1,757
Other operating charges -€105,148
Financial income +€197
Financial charges +€88,191
Result 2025 -€355,707
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€623,655
Investment €0
Financing -€344,034
Cash 2024 €9,178
Net result for the year -€355,707
Depreciation +€682,448
Receivables within one year +€271,484
Deferred charges and accrued income +€3,418
Smaller working-capital items +€1,098
Tax, wage and social debts +€3,555
Accrued charges and deferred income +€17,359
Debts after one year -€347,412
Current portion of long-term debt +€3,378
Cash 2025 €288,799
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €12,953,528 €12,275,799 -€677,729 -5.2%
Fixed assets 21/28 €12,639,567 €11,957,119 -€682,448 -5.4%
Tangible fixed assets 22/27 €12,639,567 €11,957,119 -€682,448 -5.4%
Land and buildings 22 €12,254,477 €11,596,339 -€658,138 -5.4%
Plant, machinery and equipment 23 €385,090 €360,780 -€24,310 -6.3%
Current assets 29/58 €313,961 €318,680 +€4,719 +1.5%
Amounts receivable within one year 40/41 €289,066 €17,582 -€271,484 -93.9%
Trade receivables 40 €289,066 €17,582 -€271,484 -93.9%
Cash at bank and in hand 54/58 €9,178 €288,799 +€279,621 +3,047%
Deferred charges and accrued income 490/1 €15,717 €12,299 -€3,418 -21.7%
Total equity and liabilities 10/49 €12,953,528 €12,275,799 -€677,729 -5.2%
Equity 10/15 -€1,841,540 -€2,197,247 -€355,707 -19.3%
Contributions 10/11 €61,500 €61,500 = 0.0%
Capital 10 €61,500 €61,500 = 0.0%
Issued capital 100 €61,500 €61,500 = 0.0%
Profit (loss) carried forward 14 -€1,903,040 -€2,258,747 -€355,707 -18.7%
Amounts payable 17/49 €14,795,068 €14,473,046 -€322,022 -2.2%
Amounts payable after more than one year 17 €14,268,371 €13,920,959 -€347,412 -2.4%
Financial debts 170/4 €14,268,371 €13,920,959 -€347,412 -2.4%
Amounts payable within one year 42/48 €299,107 €307,137 +€8,031 +2.7%
Current portion of amounts payable after more than one year 42 €244,034 €247,412 +€3,378 +1.4%
Trade debts 44 €5,887 €6,971 +€1,085 +18.4%
Suppliers 440/4 €5,887 €6,971 +€1,085 +18.4%
Taxes, remuneration and social security 45 €49,186 €52,741 +€3,555 +7.2%
Taxes 450/3 €49,186 €52,741 +€3,555 +7.2%
Other amounts payable 47/48 - €13 +€13
Accrued charges and deferred income 492/3 €227,591 €244,950 +€17,359 +7.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €684,205 €682,448 -€1,757 -0.3%
Other operating charges 640/8 €91,521 €196,669 +€105,148 +115%
Gross operating margin 9900 €993,621 €1,130,669 +€137,048 +13.8%
Operating profit (loss) 9901 €217,895 €251,552 +€33,657 +15.4%
Financial income 75/76B - €197 +€197
Recurring financial income 75 - €197 +€197
Financial charges 65/66B €695,647 €607,456 -€88,191 -12.7%
Recurring financial charges 65 €695,647 €607,456 -€88,191 -12.7%
Profit (loss) for the period before taxes 9903 -€477,752 -€355,707 +€122,044 +25.5%
Profit (loss) for the period 9904 -€477,752 -€355,707 +€122,044 +25.5%
Profit (loss) for the period to be appropriated 9905 -€477,752 -€355,707 +€122,044 +25.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.