Skip to content

WEERTS LOGISTIC PARK CV: what changed

What changed

WEERTS LOGISTIC PARK CV

BE 0753.947.346
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5.7m
2024 · -€12,453+€5.7m
Equity
€20.1m
2024 · €18.7m+€1.4m
Cash
€24,384
2024 · €54,711-€30,327
Balance sheet total
€21.5m
2024 · €18.9m+€2.6m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€2.6m

    new in 2025: €2.6m

Equity and liabilities
  • Other debts +€1.2m

    new in 2025: €1.2m

  • Profit (loss) carried forward +€1.1m

    up €1.1m, from -€1.0m to €131,681

  • Reserves +€234,000

    new in 2025: €234,000

Income statement
  • Financial income +€5.7m

    new in 2025: €5.7m

  • Gross operating margin -€2,411

    down €2,411 (-50.2%), from -€4,806 to -€7,217

  • Financial charges -€112

    down €112 (-2.0%), from €5,524 to €5,413

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,453
Gross operating margin -€2,411
Other operating charges -€31
Financial income +€5.7m
Financial charges +€112
Result 2025 €5.7m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€4.3m
Investment €0
Financing -€4.3m
Cash 2024 €54,711
Net result for the year +€5.7m
Depreciation +€1,093
Receivables within one year -€2.6m
Smaller working-capital items -€1,266
Other debts +€1.2m
Contributions, distributions and other -€4.3m
Cash 2025 €24,384
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,866,331 €21,459,324 +€2.6m +13.7%
Formation expenses 20 €2,910 €1,817 -€1,093 -37.6%
Fixed assets 21/28 €18,808,709 €18,808,709 = 0.0%
Financial fixed assets 28 €18,808,709 €18,808,709 = 0.0%
Current assets 29/58 €54,711 €2,648,797 +€2.6m +4,741%
Amounts receivable within one year 40/41 - €2,624,350 +€2.6m
Other amounts receivable 41 - €2,624,350 +€2.6m
Cash at bank and in hand 54/58 €54,711 €24,384 -€30,327 -55.4%
Deferred charges and accrued income 490/1 - €63 +€63
Total equity and liabilities 10/49 €18,866,331 €21,459,324 +€2.6m +13.7%
Equity 10/15 €18,721,663 €20,091,381 +€1.4m +7.3%
Contributions 10/11 €19,725,700 €19,725,700 = 0.0%
Capital 10 €19,725,700 €19,725,700 = 0.0%
Issued capital 100 €19,725,700 €19,725,700 = 0.0%
Reserves 13 - €234,000 +€234,000
Non-distributable reserves 130/1 - €234,000 +€234,000
Legal reserve 130 - €234,000 +€234,000
Profit (loss) carried forward 14 -€1,004,037 €131,681 +€1.1m
Amounts payable 17/49 €144,667 €1,367,943 +€1.2m +846%
Amounts payable after more than one year 17 €141,129 €141,129 = 0.0%
Financial debts 170/4 €141,129 €141,129 = 0.0%
Amounts payable within one year 42/48 €3,538 €1,226,814 +€1.2m +34,574%
Trade debts 44 €3,538 €2,335 -€1,203 -34.0%
Suppliers 440/4 €3,538 €2,335 -€1,203 -34.0%
Other amounts payable 47/48 - €1,224,479 +€1.2m
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,093 €1,093 = 0.0%
Other operating charges 640/8 €1,030 €1,060 +€31 +3.0%
Gross operating margin 9900 -€4,806 -€7,217 -€2,411 -50.2%
Operating profit (loss) 9901 -€6,929 -€9,370 -€2,442 -35.2%
Financial income 75/76B - €5,684,500 +€5.7m
Recurring financial income 75 - €5,684,500 +€5.7m
Financial charges 65/66B €5,524 €5,413 -€112 -2.0%
Recurring financial charges 65 €5,524 €5,413 -€112 -2.0%
Profit (loss) for the period before taxes 9903 -€12,453 €5,669,717 +€5.7m
Profit (loss) for the period 9904 -€12,453 €5,669,717 +€5.7m
Profit (loss) for the period to be appropriated 9905 -€12,453 €5,669,717 +€5.7m
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.