Weelo Websolutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Weelo Websolutions
Largest movements
- Cash +€96,764
up €96,764 (+105.5%), from €91,729 to €188,492
mainly Net result for the year (+€114,335) and Depreciation (+€11,252)
- Receivables within one year +€44,522
up €44,522 (+70.9%), from €62,822 to €107,344
of which Other amounts receivable: +€34,397
- Tangible fixed assets -€10,049
down €10,049 (-19.6%), from €51,182 to €41,133
- Profit (loss) carried forward +€114,335
up €114,335 (+59.7%), from €191,671 to €306,006
- Tax, wage and social debts +€8,354
up €8,354 (+54.2%), from €15,410 to €23,764
- Trade debts +€6,843
up €6,843 (+3482.9%), from €196 to €7,040
- Gross operating margin +€8,416
up €8,416 (+5.6%), from €149,826 to €158,241
- Depreciation +€7,459
up €7,459 (+196.7%), from €3,793 to €11,252
- Taxes +€3,067
up €3,067 (+10.1%), from €30,515 to €33,583
- Other operating charges -€2,009
down €2,009 (-60.7%), from €3,308 to €1,299
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €207,277 | €337,810 | +€130,533 | +63.0% |
| Fixed assets | 21/28 | €51,832 | €41,783 | -€10,049 | -19.4% |
| Tangible fixed assets | 22/27 | €51,182 | €41,133 | -€10,049 | -19.6% |
| Furniture and vehicles | 24 | €51,182 | €41,133 | -€10,049 | -19.6% |
| Financial fixed assets | 28 | €650 | €650 | = | 0.0% |
| Current assets | 29/58 | €155,445 | €296,027 | +€140,581 | +90.4% |
| Amounts receivable within one year | 40/41 | €62,822 | €107,344 | +€44,522 | +70.9% |
| Trade receivables | 40 | €38,014 | €48,139 | +€10,125 | +26.6% |
| Other amounts receivable | 41 | €24,809 | €59,205 | +€34,397 | +138.6% |
| Cash at bank and in hand | 54/58 | €91,729 | €188,492 | +€96,764 | +105.5% |
| Deferred charges and accrued income | 490/1 | €894 | €191 | -€704 | -78.7% |
| Total equity and liabilities | 10/49 | €207,277 | €337,810 | +€130,533 | +63.0% |
| Equity | 10/15 | €191,671 | €307,006 | +€115,335 | +60.2% |
| Contributions | 10/11 | - | €1,000 | +€1,000 | |
| Profit (loss) carried forward | 14 | €191,671 | €306,006 | +€114,335 | +59.7% |
| Amounts payable | 17/49 | €15,606 | €30,804 | +€15,197 | +97.4% |
| Amounts payable within one year | 42/48 | €15,606 | €30,804 | +€15,197 | +97.4% |
| Trade debts | 44 | €196 | €7,040 | +€6,843 | +3482.9% |
| Suppliers | 440/4 | €196 | €7,040 | +€6,843 | +3482.9% |
| Taxes, remuneration and social security | 45 | €15,410 | €23,764 | +€8,354 | +54.2% |
| Taxes | 450/3 | €15,410 | €23,764 | +€8,354 | +54.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,793 | €11,252 | +€7,459 | +196.7% |
| Other operating charges | 640/8 | €3,308 | €1,299 | -€2,009 | -60.7% |
| Non-recurring operating charges | 66A | €5,776 | - | -€5,776 | |
| Gross operating margin | 9900 | €149,826 | €158,241 | +€8,416 | +5.6% |
| Operating profit (loss) | 9901 | €136,950 | €145,690 | +€8,741 | +6.4% |
| Financial income | 75/76B | €752 | €2,278 | +€1,527 | +203.1% |
| Recurring financial income | 75 | €752 | €2,278 | +€1,527 | +203.1% |
| Financial charges | 65/66B | €47 | €50 | +€4 | +8.1% |
| Recurring financial charges | 65 | €47 | €50 | +€4 | +8.1% |
| Profit (loss) for the period before taxes | 9903 | €137,655 | €147,918 | +€10,263 | +7.5% |
| Income taxes | 67/77 | €30,515 | €33,583 | +€3,067 | +10.1% |
| Profit (loss) for the period | 9904 | €107,139 | €114,335 | +€7,196 | +6.7% |
| Profit (loss) for the period to be appropriated | 9905 | €107,139 | €114,335 | +€7,196 | +6.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.