Weckx: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Weckx
Largest movements
- Tangible fixed assets -€32,946
down €32,946 (-3.8%), from €857,196 to €824,250
of which Land and buildings: -€32,846
- Debts after one year -€71,060
down €71,060 (-22.9%), from €309,748 to €238,688
- Reserves +€41,227
up €41,227 (+33.3%), from €123,678 to €164,904
of which Distributable reserves: +€41,227
- Gross operating margin +€6,106
up €6,106 (+6.1%), from €100,169 to €106,274
- Taxes +€1,785
up €1,785 (+9.9%), from €18,114 to €19,900
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €865,763 | €841,034 | -€24,729 | -2.9% |
| Fixed assets | 21/28 | €857,196 | €824,250 | -€32,946 | -3.8% |
| Tangible fixed assets | 22/27 | €857,196 | €824,250 | -€32,946 | -3.8% |
| Land and buildings | 22 | €847,493 | €814,647 | -€32,846 | -3.9% |
| Plant, machinery and equipment | 23 | €9,703 | €8,467 | -€1,236 | -12.7% |
| Furniture and vehicles | 24 | - | €1,136 | +€1,136 | |
| Current assets | 29/58 | €8,567 | €16,784 | +€8,217 | +95.9% |
| Amounts receivable within one year | 40/41 | - | €4,369 | +€4,369 | |
| Trade receivables | 40 | - | €4,369 | +€4,369 | |
| Cash at bank and in hand | 54/58 | €7,374 | €10,368 | +€2,994 | +40.6% |
| Deferred charges and accrued income | 490/1 | €1,193 | €2,047 | +€854 | +71.6% |
| Total equity and liabilities | 10/49 | €865,763 | €841,034 | -€24,729 | -2.9% |
| Equity | 10/15 | €185,678 | €226,904 | +€41,227 | +22.2% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €123,678 | €164,904 | +€41,227 | +33.3% |
| Non-distributable reserves | 130/1 | €6,200 | €6,200 | = | 0.0% |
| Legal reserve | 130 | €6,200 | €6,200 | = | 0.0% |
| Distributable reserves | 133 | €117,478 | €158,704 | +€41,227 | +35.1% |
| Amounts payable | 17/49 | €680,086 | €614,130 | -€65,956 | -9.7% |
| Amounts payable after more than one year | 17 | €309,748 | €238,688 | -€71,060 | -22.9% |
| Financial debts | 170/4 | €309,748 | €238,688 | -€71,060 | -22.9% |
| Amounts payable within one year | 42/48 | €368,575 | €372,667 | +€4,091 | +1.1% |
| Current portion of amounts payable after more than one year | 42 | €70,322 | €71,060 | +€738 | +1.1% |
| Trade debts | 44 | €3,903 | €152 | -€3,751 | -96.1% |
| Suppliers | 440/4 | €3,903 | €152 | -€3,751 | -96.1% |
| Taxes, remuneration and social security | 45 | €13,687 | €15,764 | +€2,077 | +15.2% |
| Taxes | 450/3 | €13,687 | €15,764 | +€2,077 | +15.2% |
| Other amounts payable | 47/48 | €280,664 | €285,691 | +€5,027 | +1.8% |
| Accrued charges and deferred income | 492/3 | €1,762 | €2,775 | +€1,013 | +57.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €34,082 | €34,368 | +€286 | +0.8% |
| Other operating charges | 640/8 | €6,982 | €7,234 | +€252 | +3.6% |
| Gross operating margin | 9900 | €100,169 | €106,274 | +€6,106 | +6.1% |
| Operating profit (loss) | 9901 | €59,105 | €64,672 | +€5,567 | +9.4% |
| Financial income | 75/76B | €0 | €1 | +€1 | +963.6% |
| Recurring financial income | 75 | €0 | €1 | +€1 | +963.6% |
| Financial charges | 65/66B | €4,288 | €3,547 | -€741 | -17.3% |
| Recurring financial charges | 65 | €4,288 | €3,547 | -€741 | -17.3% |
| Profit (loss) for the period before taxes | 9903 | €54,817 | €61,127 | +€6,310 | +11.5% |
| Income taxes | 67/77 | €18,114 | €19,900 | +€1,785 | +9.9% |
| Profit (loss) for the period | 9904 | €36,702 | €41,227 | +€4,525 | +12.3% |
| Profit (loss) for the period to be appropriated | 9905 | €36,702 | €41,227 | +€4,525 | +12.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.