Wechelpharma: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wechelpharma
Largest movements
- Receivables within one year +€298,237
up €298,237 (+8750.4%), from €3,408 to €301,645
- Reserves +€653,281
up €653,281 (+55.4%), from €1.2m to €1.8m
- Other debts -€393,878
down €393,878 (-42.8%), from €919,503 to €525,625
- Tax, wage and social debts +€47,163
up €47,163 (+514.9%), from €9,160 to €56,322
- Financial income +€534,787
up €534,787 (+536.2%), from €99,733 to €634,520
- Taxes +€53,273
up €53,273 (+158.1%), from €33,692 to €86,964
- Financial charges -€17,290
down €17,290 (-26.2%), from €65,979 to €48,690
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,194,392 | €2,481,060 | +€286,668 | +13.1% |
| Fixed assets | 21/28 | €2,178,183 | €2,169,439 | -€8,744 | -0.4% |
| Tangible fixed assets | 22/27 | €12,803 | €4,058 | -€8,744 | -68.3% |
| Plant, machinery and equipment | 23 | €692 | €590 | -€102 | -14.8% |
| Furniture and vehicles | 24 | €12,110 | €3,469 | -€8,642 | -71.4% |
| Financial fixed assets | 28 | €2,165,380 | €2,165,380 | = | 0.0% |
| Current assets | 29/58 | €16,209 | €311,621 | +€295,412 | +1822.5% |
| Amounts receivable within one year | 40/41 | €3,408 | €301,645 | +€298,237 | +8750.4% |
| Other amounts receivable | 41 | €3,408 | €301,645 | +€298,237 | +8750.4% |
| Cash at bank and in hand | 54/58 | €11,025 | €8,190 | -€2,836 | -25.7% |
| Deferred charges and accrued income | 490/1 | €1,776 | €1,786 | +€10 | +0.6% |
| Total equity and liabilities | 10/49 | €2,194,392 | €2,481,060 | +€286,668 | +13.1% |
| Equity | 10/15 | €1,197,329 | €1,850,611 | +€653,281 | +54.6% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €1,178,779 | €1,832,061 | +€653,281 | +55.4% |
| Distributable reserves | 133 | €1,178,779 | €1,832,061 | +€653,281 | +55.4% |
| Amounts payable | 17/49 | €997,063 | €630,450 | -€366,614 | -36.8% |
| Amounts payable within one year | 42/48 | €931,391 | €582,000 | -€349,391 | -37.5% |
| Trade debts | 44 | €2,728 | €53 | -€2,676 | -98.1% |
| Suppliers | 440/4 | €2,728 | €53 | -€2,676 | -98.1% |
| Taxes, remuneration and social security | 45 | €9,160 | €56,322 | +€47,163 | +514.9% |
| Taxes | 450/3 | €9,160 | €56,322 | +€47,163 | +514.9% |
| Other amounts payable | 47/48 | €919,503 | €525,625 | -€393,878 | -42.8% |
| Accrued charges and deferred income | 492/3 | €65,672 | €48,450 | -€17,223 | -26.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,473 | €8,744 | +€271 | +3.2% |
| Other operating charges | 640/8 | €1,343 | €1,453 | +€110 | +8.2% |
| Gross operating margin | 9900 | €165,568 | €164,612 | -€956 | -0.6% |
| Operating profit (loss) | 9901 | €155,752 | €154,415 | -€1,337 | -0.9% |
| Financial income | 75/76B | €99,733 | €634,520 | +€534,787 | +536.2% |
| Recurring financial income | 75 | €99,733 | €634,520 | +€534,787 | +536.2% |
| Financial charges | 65/66B | €65,979 | €48,690 | -€17,290 | -26.2% |
| Recurring financial charges | 65 | €65,979 | €48,690 | -€17,290 | -26.2% |
| Profit (loss) for the period before taxes | 9903 | €189,506 | €740,246 | +€550,740 | +290.6% |
| Income taxes | 67/77 | €33,692 | €86,964 | +€53,273 | +158.1% |
| Profit (loss) for the period | 9904 | €155,814 | €653,281 | +€497,467 | +319.3% |
| Profit (loss) for the period to be appropriated | 9905 | €155,814 | €653,281 | +€497,467 | +319.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.