Skip to content

Website Designer: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Website Designer

BE 0761.338.251
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€55
2024 · €148-€93
Equity
€15,446
2024 · €15,391+€55
Cash
€17,424
2024 · €22,300-€4,876
Balance sheet total
€26,659
2024 · €25,428+€1,231

Largest movements

2024 to 2025
Assets
  • Cash -€4,876

    down €4,876 (-21.9%), from €22,300 to €17,424

    mainly Investment in fixed assets (net) (-€6,187) and Receivables within one year (-€2,177)

  • Tangible fixed assets +€3,930

    up €3,930 (+373.2%), from €1,053 to €4,983

  • Receivables within one year +€2,177

    up €2,177 (+104.9%), from €2,075 to €4,252

Equity and liabilities
  • Tax, wage and social debts +€684

    up €684 (+7.7%), from €8,846 to €9,530

  • Trade debts +€492

    up €492 (+41.3%), from €1,191 to €1,683

Income statement
  • Turnover +€7,158

    up €7,158 (+10.9%), from €65,403 to €72,561

  • Purchases and services +€6,543

    up €6,543 (+10.4%), from €63,185 to €69,728

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €148
Gross operating margin +€662
Staff costs -€13
Depreciation -€716
Other operating charges -€2
Financial charges -€1
Taxes -€23
Result 2025 €55

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€1,311
Investment -€6,187
Financing €0
Cash 2024 €22,300
Net result for the year +€55
Depreciation +€2,257
Receivables within one year -€2,177
Trade debts +€492
Tax, wage and social debts +€684
Investment in fixed assets (net) -€6,187
Cash 2025 €17,424
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,428 €26,659 +€1,231 +4.8%
Fixed assets 21/28 €1,053 €4,983 +€3,930 +373.2%
Intangible fixed assets 21 - €0 =
Tangible fixed assets 22/27 €1,053 €4,983 +€3,930 +373.2%
Furniture and vehicles 24 €1,053 €4,983 +€3,930 +373.2%
Current assets 29/58 €24,375 €21,676 -€2,699 -11.1%
Amounts receivable within one year 40/41 €2,075 €4,252 +€2,177 +104.9%
Trade receivables 40 €2,075 €4,252 +€2,177 +104.9%
Cash at bank and in hand 54/58 €22,300 €17,424 -€4,876 -21.9%
Total equity and liabilities 10/49 €25,428 €26,659 +€1,231 +4.8%
Equity 10/15 €15,391 €15,446 +€55 +0.4%
Contributions 10/11 €15,000 €15,000 = 0.0%
Reserves 13 €391 €446 +€55 +14.1%
Distributable reserves 133 €391 €446 +€55 +14.1%
Amounts payable 17/49 €10,037 €11,213 +€1,176 +11.7%
Amounts payable within one year 42/48 €10,037 €11,213 +€1,176 +11.7%
Trade debts 44 €1,191 €1,683 +€492 +41.3%
Suppliers 440/4 €1,191 €1,683 +€492 +41.3%
Taxes, remuneration and social security 45 €8,846 €9,530 +€684 +7.7%
Taxes 450/3 €8,846 €9,530 +€684 +7.7%
Turnover 70 €65,403 €72,561 +€7,158 +10.9%
Goods, raw materials, services and sundry goods 60/61 €63,185 €69,728 +€6,543 +10.4%
Remuneration, social security and pensions 62 €387 €400 +€13 +3.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,541 €2,257 +€716 +46.5%
Other operating charges 640/8 €118 €120 +€2 +1.7%
Gross operating margin 9900 €2,171 €2,833 +€662 +30.5%
Operating profit (loss) 9901 €125 €56 -€69 -55.2%
Financial charges 65/66B - €1 +€1
Recurring financial charges 65 - €1 +€1
Profit (loss) for the period before taxes 9903 €125 €55 -€70 -56.0%
Income taxes 67/77 -€23 - +€23
Profit (loss) for the period 9904 €148 €55 -€93 -62.8%
Profit (loss) for the period to be appropriated 9905 €148 €55 -€93 -62.8%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.