Skip to content

WEBCOM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WEBCOM

BE 0473.706.032
NACE 62.100, Computer programming
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€9,221
2024 · -€4,105-€5,116
Equity
€142,788
2024 · €152,009-€9,221
Cash
€32,351
2024 · €29,275+€3,076
Balance sheet total
€416,478
2024 · €426,157-€9,679

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€8,015

    down €8,015 (-2.7%), from €296,615 to €288,600

    of which Trade receivables: -€8,726

  • Tangible fixed assets -€4,613

    down €4,613 (-5.0%), from €91,383 to €86,770

    of which Land and buildings: -€4,613

Equity and liabilities
  • Reserves -€9,221

    down €9,221 (-6.9%), from €133,409 to €124,188

    of which Distributable reserves: -€9,221

Income statement
  • Gross operating margin -€3,157

    down €3,157, from €507 to -€2,649

  • Other operating charges +€2,517

    new in 2025: €2,517

  • Financial income +€557

    new in 2025: €557

    of which Financial income: +€557

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€4,105
Gross operating margin -€3,157
Other operating charges -€2,517
Financial income +€557
Result 2025 -€9,221

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€3,076
Investment €0
Financing €0
Cash 2024 €29,275
Net result for the year -€9,221
Depreciation +€4,613
Receivables within one year +€8,015
Deferred charges and accrued income +€127
Trade debts -€458
Cash 2025 €32,351
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €426,157 €416,478 -€9,679 -2.3%
Fixed assets 21/28 €92,633 €88,020 -€4,613 -5.0%
Tangible fixed assets 22/27 €91,383 €86,770 -€4,613 -5.0%
Land and buildings 22 €91,383 €86,770 -€4,613 -5.0%
Furniture and vehicles 24 €0 €0 = 0.0%
Financial fixed assets 28 €1,250 €1,250 = 0.0%
Current assets 29/58 €333,524 €328,457 -€5,066 -1.5%
Stocks and contracts in progress 3 €7,280 €7,280 = 0.0%
Stocks 30/36 €7,280 €7,280 = 0.0%
Amounts receivable within one year 40/41 €296,615 €288,600 -€8,015 -2.7%
Trade receivables 40 €293,257 €284,531 -€8,726 -3.0%
Other amounts receivable 41 €3,358 €4,068 +€711 +21.2%
Cash at bank and in hand 54/58 €29,275 €32,351 +€3,076 +10.5%
Deferred charges and accrued income 490/1 €354 €227 -€127 -35.9%
Total equity and liabilities 10/49 €426,157 €416,478 -€9,679 -2.3%
Equity 10/15 €152,009 €142,788 -€9,221 -6.1%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €133,409 €124,188 -€9,221 -6.9%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €131,549 €122,328 -€9,221 -7.0%
Amounts payable 17/49 €274,148 €273,690 -€458 -0.2%
Amounts payable within one year 42/48 €274,148 €273,690 -€458 -0.2%
Trade debts 44 €8,554 €8,096 -€458 -5.4%
Suppliers 440/4 €8,554 €8,096 -€458 -5.4%
Other amounts payable 47/48 €265,594 €265,594 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,613 €4,613 = 0.0%
Other operating charges 640/8 - €2,517 +€2,517
Gross operating margin 9900 €507 -€2,649 -€3,157
Operating profit (loss) 9901 -€4,105 -€9,779 -€5,674 -138.2%
Financial income 75/76B - €557 +€557
Recurring financial income 75 - €557 +€557
Non-recurring financial income 76B - €0 +€0
Profit (loss) for the period before taxes 9903 -€4,105 -€9,221 -€5,116 -124.6%
Profit (loss) for the period 9904 -€4,105 -€9,221 -€5,116 -124.6%
Profit (loss) for the period to be appropriated 9905 -€4,105 -€9,221 -€5,116 -124.6%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.