Skip to content

WEB AND CO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WEB AND CO

BE 0877.467.641
NACE 96.993, Pet care services, excluding veterinary services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€445
2024 · -€912+€1,357
Equity
-€11,119
2024 · -€11,564+€445
Cash
€291
2024 · €724-€433
Balance sheet total
€2,474
2024 · €2,174+€300

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€1,424

    up €1,424 (+593%), from €240 to €1,664

  • Tangible fixed assets -€710

    down €710 (-58.7%), from €1,210 to €500

    of which Other tangible fixed assets: -€500

  • Cash -€433

    down €433 (-59.8%), from €724 to €291

    mainly Receivables within one year (-€1,424) and Other debts (-€106)

Equity and liabilities
  • Profit (loss) carried forward +€445

    up €445 (+2.3%), from -€19,624 to -€19,179

  • Other debts -€106

    down €106 (-0.8%), from €13,678 to €13,572

  • Trade debts -€40

    down €40 (-66.5%), from €60 to €20

Income statement
  • Gross operating margin +€1,296

    up €1,296 (+236%), from €550 to €1,846

  • Depreciation -€156

    down €156 (-18.0%), from €865 to €710

  • Taxes +€62

    no longer reported in 2025 (was -€62)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€912
Gross operating margin +€1,296
Depreciation +€156
Other operating charges -€17
Financial charges -€16
Taxes -€62
Result 2025 €445
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€433
Investment €0
Financing €0
Cash 2024 €724
Net result for the year +€445
Depreciation +€710
Receivables within one year -€1,424
Deferred charges and accrued income -€19
Trade debts -€40
Other debts -€106
Cash 2025 €291
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,174 €2,474 +€300 +13.8%
Fixed assets 21/28 €1,210 €500 -€710 -58.7%
Tangible fixed assets 22/27 €1,210 €500 -€710 -58.7%
Furniture and vehicles 24 €210 - -€210
Other tangible fixed assets 26 €1,000 €500 -€500 -50.0%
Current assets 29/58 €964 €1,974 +€1,009 +105%
Amounts receivable within one year 40/41 €240 €1,664 +€1,424 +593%
Trade receivables 40 €240 €1,664 +€1,424 +593%
Cash at bank and in hand 54/58 €724 €291 -€433 -59.8%
Deferred charges and accrued income 490/1 - €19 +€19
Total equity and liabilities 10/49 €2,174 €2,474 +€300 +13.8%
Equity 10/15 -€11,564 -€11,119 +€445 +3.9%
Contributions 10/11 €8,060 €8,060 = 0.0%
Profit (loss) carried forward 14 -€19,624 -€19,179 +€445 +2.3%
Amounts payable 17/49 €13,738 €13,592 -€146 -1.1%
Amounts payable within one year 42/48 €13,738 €13,592 -€146 -1.1%
Trade debts 44 €60 €20 -€40 -66.5%
Suppliers 440/4 €60 €20 -€40 -66.5%
Other amounts payable 47/48 €13,678 €13,572 -€106 -0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €865 €710 -€156 -18.0%
Other operating charges 640/8 €590 €607 +€17 +2.8%
Gross operating margin 9900 €550 €1,846 +€1,296 +236%
Operating profit (loss) 9901 -€906 €529 +€1,435
Financial charges 65/66B €68 €84 +€16 +24.1%
Recurring financial charges 65 €68 €84 +€16 +24.1%
Profit (loss) for the period before taxes 9903 -€973 €445 +€1,419
Income taxes 67/77 -€62 - +€62
Profit (loss) for the period 9904 -€912 €445 +€1,357
Profit (loss) for the period to be appropriated 9905 -€912 €445 +€1,357

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.