Wealth Other Way: what changed
Wealth Other Way
Largest movements
- Receivables within one year +€3,580
up €3,580 (+13,047%), from €27 to €3,607
of which Trade receivables: +€3,607
- Deferred charges and accrued income -€2,241
down €2,241 (-47.0%), from €4,769 to €2,528
- Tangible fixed assets -€1,145
down €1,145 (-53.9%), from €2,125 to €981
of which Furniture and vehicles: -€618
- Cash -€230
down €230 (-41.3%), from €557 to €327
mainly Debts after one year (-€77,679) and Net result for the year (-€12,696)
- Other debts +€85,585
new in 2025: €85,585
- Debts after one year -€77,679
no longer reported in 2025 (was €77,679)
- Profit (loss) carried forward -€12,696
down €12,696 (-17.7%), from -€71,664 to -€84,360
- Trade debts +€3,972
up €3,972 (+4,282%), from €93 to €4,064
- Tax, wage and social debts +€467
up €467 (+131%), from €357 to €825
- Gross operating margin +€9,468
up €9,468 (+48.7%), from -€19,431 to -€9,964
- Depreciation -€554
down €554 (-32.6%), from €1,699 to €1,145
- Other operating charges +€346
up €346 (+98.3%), from €353 to €699
- Financial charges -€207
down €207 (-21.5%), from €964 to €757
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,478 | €7,443 | -€35 | -0.5% |
| Fixed assets | 21/28 | €2,125 | €981 | -€1,145 | -53.9% |
| Tangible fixed assets | 22/27 | €2,125 | €981 | -€1,145 | -53.9% |
| Furniture and vehicles | 24 | €787 | €169 | -€618 | -78.6% |
| Other tangible fixed assets | 26 | €1,338 | €812 | -€526 | -39.3% |
| Current assets | 29/58 | €5,353 | €6,462 | +€1,109 | +20.7% |
| Amounts receivable within one year | 40/41 | €27 | €3,607 | +€3,580 | +13,047% |
| Trade receivables | 40 | - | €3,607 | +€3,607 | |
| Other amounts receivable | 41 | €27 | - | -€27 | |
| Cash at bank and in hand | 54/58 | €557 | €327 | -€230 | -41.3% |
| Deferred charges and accrued income | 490/1 | €4,769 | €2,528 | -€2,241 | -47.0% |
| Total equity and liabilities | 10/49 | €7,478 | €7,443 | -€35 | -0.5% |
| Equity | 10/15 | -€70,664 | -€83,360 | -€12,696 | -18.0% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€71,664 | -€84,360 | -€12,696 | -17.7% |
| Amounts payable | 17/49 | €78,142 | €90,802 | +€12,661 | +16.2% |
| Amounts payable after more than one year | 17 | €77,679 | - | -€77,679 | |
| Other amounts payable | 178/9 | €77,679 | - | -€77,679 | |
| Amounts payable within one year | 42/48 | €450 | €90,474 | +€90,024 | +19,997% |
| Trade debts | 44 | €93 | €4,064 | +€3,972 | +4,282% |
| Suppliers | 440/4 | €93 | €4,064 | +€3,972 | +4,282% |
| Taxes, remuneration and social security | 45 | €357 | €825 | +€467 | +131% |
| Taxes | 450/3 | €357 | €825 | +€467 | +131% |
| Other amounts payable | 47/48 | - | €85,585 | +€85,585 | |
| Accrued charges and deferred income | 492/3 | €13 | €328 | +€315 | +2,432% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,699 | €1,145 | -€554 | -32.6% |
| Other operating charges | 640/8 | €353 | €699 | +€346 | +98.3% |
| Gross operating margin | 9900 | -€19,431 | -€9,964 | +€9,468 | +48.7% |
| Operating profit (loss) | 9901 | -€21,482 | -€11,807 | +€9,675 | +45.0% |
| Financial charges | 65/66B | €964 | €757 | -€207 | -21.5% |
| Recurring financial charges | 65 | €964 | €757 | -€207 | -21.5% |
| Profit (loss) for the period before taxes | 9903 | -€22,447 | -€12,564 | +€9,883 | +44.0% |
| Income taxes | 67/77 | €137 | €132 | -€5 | -3.6% |
| Profit (loss) for the period | 9904 | -€22,584 | -€12,696 | +€9,888 | +43.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,584 | -€12,696 | +€9,888 | +43.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.