WBA TRANSPORT: what changed
WBA TRANSPORT
Largest movements
- Receivables within one year -€522,153
down €522,153 (-63.1%), from €827,627 to €305,473
of which Trade receivables: -€454,738
- Trade debts -€666,692
down €666,692 (-89.7%), from €743,004 to €76,312
of which Bills of exchange payable: -€612,386
- Tax, wage and social debts +€165,649
up €165,649 (+143%), from €115,921 to €281,571
of which Taxes: +€127,100
- Profit (loss) carried forward -€22,904
down €22,904, from €6,531 to -€16,373
- Current portion of long-term debt -€9,758
no longer reported in 2024 (was €9,758)
- Turnover -€206,363
down €206,363 (-45.6%), from €452,739 to €246,375
- Purchases and services -€193,073
down €193,073 (-52.5%), from €368,031 to €174,959
- Staff costs -€58,050
down €58,050 (-74.2%), from €78,261 to €20,212
- Other operating charges +€18,499
up €18,499 (+221%), from €8,362 to €26,861
- Gross operating margin -€13,291
down €13,291 (-15.7%), from €84,708 to €71,417
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €920,677 | €386,972 | -€533,705 | -58.0% |
| Fixed assets | 21/28 | €28,444 | €25,444 | -€3,000 | -10.5% |
| Tangible fixed assets | 22/27 | €20,257 | €21,851 | +€1,594 | +7.9% |
| Plant, machinery and equipment | 23 | €514 | €257 | -€257 | -50.0% |
| Furniture and vehicles | 24 | €1,711 | €21,594 | +€19,883 | +1,162% |
| Leasing and similar rights | 25 | €18,032 | - | -€18,032 | |
| Financial fixed assets | 28 | €8,186 | €3,593 | -€4,593 | -56.1% |
| Current assets | 29/58 | €892,234 | €361,528 | -€530,705 | -59.5% |
| Amounts receivable after more than one year | 29 | €40,000 | €40,000 | = | 0.0% |
| Other amounts receivable | 291 | €40,000 | €40,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €827,627 | €305,473 | -€522,153 | -63.1% |
| Trade receivables | 40 | €477,443 | €22,706 | -€454,738 | -95.2% |
| Other amounts receivable | 41 | €350,183 | €282,767 | -€67,416 | -19.3% |
| Cash at bank and in hand | 54/58 | €24,607 | €16,055 | -€8,552 | -34.8% |
| Total equity and liabilities | 10/49 | €920,677 | €386,972 | -€533,705 | -58.0% |
| Equity | 10/15 | €26,991 | €4,087 | -€22,904 | -84.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,531 | -€16,373 | -€22,904 | |
| Amounts payable | 17/49 | €893,686 | €382,885 | -€510,801 | -57.2% |
| Amounts payable within one year | 42/48 | €893,686 | €382,885 | -€510,801 | -57.2% |
| Current portion of amounts payable after more than one year | 42 | €9,758 | - | -€9,758 | |
| Financial debts | 43 | €25,003 | €25,003 | = | 0.0% |
| Credit institutions | 430/8 | €25,003 | €25,003 | = | 0.0% |
| Trade debts | 44 | €743,004 | €76,312 | -€666,692 | -89.7% |
| Suppliers | 440/4 | €128,366 | €74,059 | -€54,307 | -42.3% |
| Bills of exchange payable | 441 | €614,639 | €2,253 | -€612,386 | -99.6% |
| Taxes, remuneration and social security | 45 | €115,921 | €281,571 | +€165,649 | +143% |
| Taxes | 450/3 | €78,912 | €206,012 | +€127,100 | +161% |
| Remuneration and social security | 454/9 | €37,009 | €75,558 | +€38,549 | +104% |
| Turnover | 70 | €452,739 | €246,375 | -€206,363 | -45.6% |
| Goods, raw materials, services and sundry goods | 60/61 | €368,031 | €174,959 | -€193,073 | -52.5% |
| Remuneration, social security and pensions | 62 | €78,261 | €20,212 | -€58,050 | -74.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €18,289 | €19,145 | +€856 | +4.7% |
| Other operating charges | 640/8 | €8,362 | €26,861 | +€18,499 | +221% |
| Gross operating margin | 9900 | €84,708 | €71,417 | -€13,291 | -15.7% |
| Operating profit (loss) | 9901 | -€20,205 | €5,200 | +€25,404 | |
| Financial charges | 65/66B | €20,196 | €28,104 | +€7,908 | +39.2% |
| Recurring financial charges | 65 | €20,196 | €28,104 | +€7,908 | +39.2% |
| Profit (loss) for the period before taxes | 9903 | -€40,400 | -€22,904 | +€17,496 | +43.3% |
| Profit (loss) for the period | 9904 | -€40,400 | -€22,904 | +€17,496 | +43.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€40,400 | -€22,904 | +€17,496 | +43.3% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 November 2023 and 30 November 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.