Skip to content

WBA TRANSPORT: what changed

What changed

WBA TRANSPORT

BE 0691.805.780
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€22,904
2023 · -€40,400+€17,496
Equity
€4,087
2023 · €26,991-€22,904
Cash
€16,055
2023 · €24,607-€8,552
Balance sheet total
€386,972
2023 · €920,677-€533,705

Largest movements

2023 to 2024
Assets
  • Receivables within one year -€522,153

    down €522,153 (-63.1%), from €827,627 to €305,473

    of which Trade receivables: -€454,738

Equity and liabilities
  • Trade debts -€666,692

    down €666,692 (-89.7%), from €743,004 to €76,312

    of which Bills of exchange payable: -€612,386

  • Tax, wage and social debts +€165,649

    up €165,649 (+143%), from €115,921 to €281,571

    of which Taxes: +€127,100

  • Profit (loss) carried forward -€22,904

    down €22,904, from €6,531 to -€16,373

  • Current portion of long-term debt -€9,758

    no longer reported in 2024 (was €9,758)

Income statement
  • Turnover -€206,363

    down €206,363 (-45.6%), from €452,739 to €246,375

  • Purchases and services -€193,073

    down €193,073 (-52.5%), from €368,031 to €174,959

  • Staff costs -€58,050

    down €58,050 (-74.2%), from €78,261 to €20,212

  • Other operating charges +€18,499

    up €18,499 (+221%), from €8,362 to €26,861

  • Gross operating margin -€13,291

    down €13,291 (-15.7%), from €84,708 to €71,417

Change in the result, 2023 to 2024

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2023 -€40,400
Gross operating margin -€13,291
Staff costs +€58,050
Depreciation -€856
Other operating charges -€18,499
Financial charges -€7,908
Result 2024 -€22,904
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€17,351
Investment -€16,145
Financing -€9,758
Cash 2023 €24,607
Net result for the year -€22,904
Depreciation +€19,145
Receivables within one year +€522,153
Trade debts -€666,692
Tax, wage and social debts +€165,649
Investment in fixed assets (net) -€16,145
Current portion of long-term debt -€9,758
Cash 2024 €16,055
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2023 2024 Change %
Total assets 20/58 €920,677 €386,972 -€533,705 -58.0%
Fixed assets 21/28 €28,444 €25,444 -€3,000 -10.5%
Tangible fixed assets 22/27 €20,257 €21,851 +€1,594 +7.9%
Plant, machinery and equipment 23 €514 €257 -€257 -50.0%
Furniture and vehicles 24 €1,711 €21,594 +€19,883 +1,162%
Leasing and similar rights 25 €18,032 - -€18,032
Financial fixed assets 28 €8,186 €3,593 -€4,593 -56.1%
Current assets 29/58 €892,234 €361,528 -€530,705 -59.5%
Amounts receivable after more than one year 29 €40,000 €40,000 = 0.0%
Other amounts receivable 291 €40,000 €40,000 = 0.0%
Amounts receivable within one year 40/41 €827,627 €305,473 -€522,153 -63.1%
Trade receivables 40 €477,443 €22,706 -€454,738 -95.2%
Other amounts receivable 41 €350,183 €282,767 -€67,416 -19.3%
Cash at bank and in hand 54/58 €24,607 €16,055 -€8,552 -34.8%
Total equity and liabilities 10/49 €920,677 €386,972 -€533,705 -58.0%
Equity 10/15 €26,991 €4,087 -€22,904 -84.9%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €6,531 -€16,373 -€22,904
Amounts payable 17/49 €893,686 €382,885 -€510,801 -57.2%
Amounts payable within one year 42/48 €893,686 €382,885 -€510,801 -57.2%
Current portion of amounts payable after more than one year 42 €9,758 - -€9,758
Financial debts 43 €25,003 €25,003 = 0.0%
Credit institutions 430/8 €25,003 €25,003 = 0.0%
Trade debts 44 €743,004 €76,312 -€666,692 -89.7%
Suppliers 440/4 €128,366 €74,059 -€54,307 -42.3%
Bills of exchange payable 441 €614,639 €2,253 -€612,386 -99.6%
Taxes, remuneration and social security 45 €115,921 €281,571 +€165,649 +143%
Taxes 450/3 €78,912 €206,012 +€127,100 +161%
Remuneration and social security 454/9 €37,009 €75,558 +€38,549 +104%
Turnover 70 €452,739 €246,375 -€206,363 -45.6%
Goods, raw materials, services and sundry goods 60/61 €368,031 €174,959 -€193,073 -52.5%
Remuneration, social security and pensions 62 €78,261 €20,212 -€58,050 -74.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €18,289 €19,145 +€856 +4.7%
Other operating charges 640/8 €8,362 €26,861 +€18,499 +221%
Gross operating margin 9900 €84,708 €71,417 -€13,291 -15.7%
Operating profit (loss) 9901 -€20,205 €5,200 +€25,404
Financial charges 65/66B €20,196 €28,104 +€7,908 +39.2%
Recurring financial charges 65 €20,196 €28,104 +€7,908 +39.2%
Profit (loss) for the period before taxes 9903 -€40,400 -€22,904 +€17,496 +43.3%
Profit (loss) for the period 9904 -€40,400 -€22,904 +€17,496 +43.3%
Profit (loss) for the period to be appropriated 9905 -€40,400 -€22,904 +€17,496 +43.3%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 November 2023 and 30 November 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.