WB Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WB Solutions
Largest movements
- Receivables within one year +€6,416
up €6,416 (+143.1%), from €4,484 to €10,900
of which Trade receivables: +€5,671
- Tangible fixed assets -€2,316
down €2,316 (-99.1%), from €2,337 to €21
of which Furniture and vehicles: -€2,282
- Cash -€252
down €252 (-59.8%), from €422 to €170
mainly Receivables within one year (-€6,416) and Trade debts (-€2,795)
- Profit (loss) carried forward +€5,517
up €5,517, from -€3,071 to €2,446
- Tax, wage and social debts +€3,663
up €3,663 (+184.6%), from €1,984 to €5,647
- Trade debts -€2,795
down €2,795 (-73.7%), from €3,792 to €997
- Other debts -€2,537
no longer reported in 2025 (was €2,537)
- Turnover -€49,348
no longer reported in 2025 (was €49,348)
- Purchases and services -€48,782
no longer reported in 2025 (was €48,782)
- Gross operating margin +€8,576
up €8,576 (+344.8%), from €2,488 to €11,064
- Depreciation -€1,510
down €1,510 (-97.8%), from €1,544 to €34
- Other operating charges +€1,466
up €1,466 (+71.1%), from €2,063 to €3,529
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,243 | €11,090 | +€3,847 | +53.1% |
| Fixed assets | 21/28 | €2,337 | €21 | -€2,316 | -99.1% |
| Tangible fixed assets | 22/27 | €2,337 | €21 | -€2,316 | -99.1% |
| Plant, machinery and equipment | 23 | €54 | €21 | -€34 | -62.1% |
| Furniture and vehicles | 24 | €2,282 | - | -€2,282 | |
| Current assets | 29/58 | €4,906 | €11,070 | +€6,163 | +125.6% |
| Amounts receivable within one year | 40/41 | €4,484 | €10,900 | +€6,416 | +143.1% |
| Trade receivables | 40 | €4,294 | €9,965 | +€5,671 | +132.1% |
| Other amounts receivable | 41 | €190 | €935 | +€745 | +391.3% |
| Cash at bank and in hand | 54/58 | €422 | €170 | -€252 | -59.8% |
| Total equity and liabilities | 10/49 | €7,243 | €11,090 | +€3,847 | +53.1% |
| Equity | 10/15 | -€1,071 | €4,446 | +€5,517 | |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,071 | €2,446 | +€5,517 | |
| Amounts payable | 17/49 | €8,314 | €6,644 | -€1,670 | -20.1% |
| Amounts payable within one year | 42/48 | €8,314 | €6,644 | -€1,670 | -20.1% |
| Trade debts | 44 | €3,792 | €997 | -€2,795 | -73.7% |
| Suppliers | 440/4 | €3,792 | €997 | -€2,795 | -73.7% |
| Taxes, remuneration and social security | 45 | €1,984 | €5,647 | +€3,663 | +184.6% |
| Taxes | 450/3 | €1,984 | €5,647 | +€3,663 | +184.6% |
| Other amounts payable | 47/48 | €2,537 | - | -€2,537 | |
| Turnover | 70 | €49,348 | - | -€49,348 | |
| Goods, raw materials, services and sundry goods | 60/61 | €48,782 | - | -€48,782 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,544 | €34 | -€1,510 | -97.8% |
| Other operating charges | 640/8 | €2,063 | €3,529 | +€1,466 | +71.1% |
| Gross operating margin | 9900 | €2,488 | €11,064 | +€8,576 | +344.8% |
| Operating profit (loss) | 9901 | -€1,119 | €7,501 | +€8,620 | |
| Financial income | 75/76B | €1 | - | -€1 | |
| Recurring financial income | 75 | €1 | - | -€1 | |
| Financial charges | 65/66B | €505 | €128 | -€377 | -74.7% |
| Recurring financial charges | 65 | €505 | €128 | -€377 | -74.7% |
| Profit (loss) for the period before taxes | 9903 | -€1,623 | €7,373 | +€8,996 | |
| Income taxes | 67/77 | €1,009 | €1,856 | +€847 | +83.9% |
| Profit (loss) for the period | 9904 | -€2,632 | €5,517 | +€8,149 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,632 | €5,517 | +€8,149 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.