Skip to content

WB-Interiors: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WB-Interiors

BE 0839.448.193
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€29,017
2024 · €15,259+€13,758
Equity
-€232,381
2024 · -€261,398+€29,017
Cash
€8,089
2024 · €19,643-€11,554
Balance sheet total
€632,277
2024 · €669,692-€37,416

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€41,862

    down €41,862 (-6.4%), from €650,049 to €608,188

  • Receivables within one year +€16,000

    new in 2025: €16,000

  • Cash -€11,554

    down €11,554 (-58.8%), from €19,643 to €8,089

    mainly Debts after one year (-€66,688) and Receivables within one year (-€16,000)

Equity and liabilities
  • Debts after one year -€66,688

    down €66,688 (-16.2%), from €411,243 to €344,555

  • Profit (loss) carried forward +€29,017

    up €29,017 (+10.6%), from -€274,439 to -€245,421

Income statement
  • Financial charges -€12,789

    down €12,789 (-41.8%), from €30,576 to €17,787

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €15,259
Gross operating margin +€335
Other operating charges +€634
Financial charges +€12,789
Result 2025 €29,017
raises the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€54,979
Investment €0
Financing -€66,533
Cash 2024 €19,643
Net result for the year +€29,017
Depreciation +€41,862
Receivables within one year -€16,000
Other debts +€100
Debts after one year -€66,688
Current portion of long-term debt +€155
Cash 2025 €8,089
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €669,692 €632,277 -€37,416 -5.6%
Fixed assets 21/28 €650,049 €608,188 -€41,862 -6.4%
Tangible fixed assets 22/27 €650,049 €608,188 -€41,862 -6.4%
Land and buildings 22 €650,049 €608,188 -€41,862 -6.4%
Current assets 29/58 €19,643 €24,089 +€4,446 +22.6%
Amounts receivable within one year 40/41 - €16,000 +€16,000
Other amounts receivable 41 - €16,000 +€16,000
Cash at bank and in hand 54/58 €19,643 €8,089 -€11,554 -58.8%
Total equity and liabilities 10/49 €669,692 €632,277 -€37,416 -5.6%
Equity 10/15 -€261,398 -€232,381 +€29,017 +11.1%
Contributions 10/11 €11,200 €11,200 = 0.0%
Reserves 13 €1,840 €1,840 = 0.0%
Non-distributable reserves 130/1 €1,840 €1,840 = 0.0%
Reserves not available under the articles 1311 €1,840 €1,840 = 0.0%
Profit (loss) carried forward 14 -€274,439 -€245,421 +€29,017 +10.6%
Amounts payable 17/49 €931,090 €864,657 -€66,433 -7.1%
Amounts payable after more than one year 17 €411,243 €344,555 -€66,688 -16.2%
Financial debts 170/4 €411,243 €344,555 -€66,688 -16.2%
Amounts payable within one year 42/48 €519,848 €520,103 +€255 0.0%
Current portion of amounts payable after more than one year 42 €66,533 €66,688 +€155 +0.2%
Advances received on contracts in progress 46 €1,800 €1,800 = 0.0%
Other amounts payable 47/48 €451,515 €451,615 +€100 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,862 €41,862 = 0.0%
Other operating charges 640/8 €11,789 €11,155 -€634 -5.4%
Gross operating margin 9900 €99,485 €99,820 +€335 +0.3%
Operating profit (loss) 9901 €45,835 €46,804 +€969 +2.1%
Financial charges 65/66B €30,576 €17,787 -€12,789 -41.8%
Recurring financial charges 65 €30,576 €17,787 -€12,789 -41.8%
Profit (loss) for the period before taxes 9903 €15,259 €29,017 +€13,758 +90.2%
Profit (loss) for the period 9904 €15,259 €29,017 +€13,758 +90.2%
Profit (loss) for the period to be appropriated 9905 €15,259 €29,017 +€13,758 +90.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.