WAYWISE SOLUTIONS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WAYWISE SOLUTIONS
Largest movements
- Current investments +€120,006
new in 2025: €120,006
- Cash -€55,598
down €55,598 (-45.6%), from €122,052 to €66,454
mainly Current investments (-€120,006) and Tax, wage and social debts (-€7,764)
- Profit (loss) carried forward +€72,464
up €72,464 (+77.2%), from €93,891 to €166,355
- Tax, wage and social debts -€7,764
down €7,764 (-29.7%), from €26,160 to €18,396
- Gross operating margin -€39,406
down €39,406 (-26.6%), from €147,938 to €108,532
- Staff costs -€19,253
down €19,253 (-51.9%), from €37,082 to €17,829
- Taxes -€3,715
down €3,715 (-16.6%), from €22,430 to €18,715
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €122,052 | €186,751 | +€64,699 | +53.0% |
| Current assets | 29/58 | €122,052 | €186,751 | +€64,699 | +53.0% |
| Amounts receivable within one year | 40/41 | - | €291 | +€291 | |
| Other amounts receivable | 41 | - | €291 | +€291 | |
| Current investments | 50/53 | - | €120,006 | +€120,006 | |
| Cash at bank and in hand | 54/58 | €122,052 | €66,454 | -€55,598 | -45.6% |
| Total equity and liabilities | 10/49 | €122,052 | €186,751 | +€64,699 | +53.0% |
| Equity | 10/15 | €95,891 | €168,355 | +€72,464 | +75.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €93,891 | €166,355 | +€72,464 | +77.2% |
| Amounts payable | 17/49 | €26,160 | €18,396 | -€7,764 | -29.7% |
| Amounts payable within one year | 42/48 | €26,160 | €18,396 | -€7,764 | -29.7% |
| Taxes, remuneration and social security | 45 | €26,160 | €18,396 | -€7,764 | -29.7% |
| Taxes | 450/3 | €26,160 | €18,396 | -€7,764 | -29.7% |
| Remuneration, social security and pensions | 62 | €37,082 | €17,829 | -€19,253 | -51.9% |
| Other operating charges | 640/8 | - | €63 | +€63 | |
| Gross operating margin | 9900 | €147,938 | €108,532 | -€39,406 | -26.6% |
| Operating profit (loss) | 9901 | €110,856 | €90,640 | -€20,216 | -18.2% |
| Financial income | 75/76B | - | €539 | +€539 | |
| Recurring financial income | 75 | - | €539 | +€539 | |
| Profit (loss) for the period before taxes | 9903 | €110,856 | €91,179 | -€19,677 | -17.8% |
| Income taxes | 67/77 | €22,430 | €18,715 | -€3,715 | -16.6% |
| Profit (loss) for the period | 9904 | €88,426 | €72,464 | -€15,962 | -18.1% |
| Profit (loss) for the period to be appropriated | 9905 | €88,426 | €72,464 | -€15,962 | -18.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.