WAYTO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WAYTO
Largest movements
- Cash -€621
down €621 (-53.6%), from €1,158 to €537
mainly Net result for the year (-€621)
- Profit (loss) carried forward -€621
down €621 (-10.1%), from -€6,131 to -€6,752
- Gross operating margin -€1,172
down €1,172, from €735 to -€438
- Other operating charges -€376
down €376 (-74.9%), from €502 to €126
- Depreciation -€227
no longer reported in 2025 (was €227)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,377 | €1,756 | -€621 | -26.1% |
| Fixed assets | 21/28 | €300 | €300 | = | 0.0% |
| Financial fixed assets | 28 | €300 | €300 | = | 0.0% |
| Current assets | 29/58 | €2,077 | €1,456 | -€621 | -29.9% |
| Amounts receivable within one year | 40/41 | €919 | €919 | = | 0.0% |
| Trade receivables | 40 | €217 | €217 | = | 0.0% |
| Other amounts receivable | 41 | €702 | €702 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,158 | €537 | -€621 | -53.6% |
| Total equity and liabilities | 10/49 | €2,377 | €1,756 | -€621 | -26.1% |
| Equity | 10/15 | €1,889 | €1,268 | -€621 | -32.9% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Reserves | 13 | €2,020 | €2,020 | = | 0.0% |
| Distributable reserves | 133 | €2,020 | €2,020 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,131 | -€6,752 | -€621 | -10.1% |
| Amounts payable | 17/49 | €488 | €488 | = | 0.0% |
| Amounts payable within one year | 42/48 | €488 | €488 | = | 0.0% |
| Other amounts payable | 47/48 | €488 | €488 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €227 | - | -€227 | |
| Other operating charges | 640/8 | €502 | €126 | -€376 | -74.9% |
| Gross operating margin | 9900 | €735 | -€438 | -€1,172 | |
| Operating profit (loss) | 9901 | €6 | -€564 | -€569 | |
| Financial charges | 65/66B | €57 | €58 | +€1 | +1.7% |
| Recurring financial charges | 65 | €57 | €58 | +€1 | +1.7% |
| Profit (loss) for the period before taxes | 9903 | -€51 | -€621 | -€570 | -1,118% |
| Profit (loss) for the period | 9904 | -€51 | -€621 | -€570 | -1,118% |
| Profit (loss) for the period to be appropriated | 9905 | -€51 | -€621 | -€570 | -1,118% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.