WAWA: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WAWA
Largest movements
- Cash -€6,963
no longer reported in 2025 (was €6,963)
mainly Other debts (-€20,546) and Tax, wage and social debts (-€315)
- Tangible fixed assets -€1,718
down €1,718 (-49.3%), from €3,488 to €1,770
- Receivables within one year -€1,137
down €1,137 (-60.6%), from €1,877 to €739
of which Trade receivables: -€1,143
- Other debts -€20,546
down €20,546 (-73.7%), from €27,867 to €7,321
- Profit (loss) carried forward +€6,195
up €6,195 (+18.6%), from -€33,326 to -€27,131
- Short-term financial debts +€4,488
new in 2025: €4,488
- Trade debts +€360
up €360 (+31.6%), from €1,138 to €1,498
- Tax, wage and social debts -€315
down €315 (-40.4%), from €781 to €465
- Financial charges -€1,783
down €1,783 (-79.5%), from €2,243 to €459
- Gross operating margin +€1,427
up €1,427 (+19.5%), from €7,306 to €8,733
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €12,328 | €2,509 | -€9,819 | -79.6% |
| Fixed assets | 21/28 | €3,488 | €1,770 | -€1,718 | -49.3% |
| Intangible fixed assets | 21 | €0 | - | = | |
| Tangible fixed assets | 22/27 | €3,488 | €1,770 | -€1,718 | -49.3% |
| Furniture and vehicles | 24 | €3,488 | €1,770 | -€1,718 | -49.3% |
| Current assets | 29/58 | €8,840 | €739 | -€8,100 | -91.6% |
| Amounts receivable within one year | 40/41 | €1,877 | €739 | -€1,137 | -60.6% |
| Trade receivables | 40 | €1,797 | €653 | -€1,143 | -63.6% |
| Other amounts receivable | 41 | €80 | €86 | +€6 | +7.4% |
| Cash at bank and in hand | 54/58 | €6,963 | - | -€6,963 | |
| Total equity and liabilities | 10/49 | €12,328 | €2,509 | -€9,819 | -79.6% |
| Equity | 10/15 | -€26,126 | -€19,931 | +€6,195 | +23.7% |
| Contributions | 10/11 | €7,200 | €7,200 | = | 0.0% |
| Capital | 10 | €7,200 | €7,200 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Uncalled capital | 101 | €11,400 | €11,400 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€33,326 | -€27,131 | +€6,195 | +18.6% |
| Amounts payable | 17/49 | €38,454 | €22,441 | -€16,014 | -41.6% |
| Amounts payable within one year | 42/48 | €29,786 | €13,772 | -€16,014 | -53.8% |
| Financial debts | 43 | - | €4,488 | +€4,488 | |
| Credit institutions | 430/8 | - | €4,488 | +€4,488 | |
| Trade debts | 44 | €1,138 | €1,498 | +€360 | +31.6% |
| Suppliers | 440/4 | €1,138 | €1,498 | +€360 | +31.6% |
| Taxes, remuneration and social security | 45 | €781 | €465 | -€315 | -40.4% |
| Taxes | 450/3 | €781 | €465 | -€315 | -40.4% |
| Other amounts payable | 47/48 | €27,867 | €7,321 | -€20,546 | -73.7% |
| Accrued charges and deferred income | 492/3 | €8,669 | €8,669 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,718 | €1,718 | = | 0.0% |
| Other operating charges | 640/8 | €360 | €360 | = | 0.0% |
| Gross operating margin | 9900 | €7,306 | €8,733 | +€1,427 | +19.5% |
| Operating profit (loss) | 9901 | €5,228 | €6,654 | +€1,427 | +27.3% |
| Financial charges | 65/66B | €2,243 | €459 | -€1,783 | -79.5% |
| Recurring financial charges | 65 | €2,243 | €459 | -€1,783 | -79.5% |
| Profit (loss) for the period before taxes | 9903 | €2,985 | €6,195 | +€3,210 | +107.5% |
| Profit (loss) for the period | 9904 | €2,985 | €6,195 | +€3,210 | +107.5% |
| Profit (loss) for the period to be appropriated | 9905 | €2,985 | €6,195 | +€3,210 | +107.5% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.