WauW Solutions: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WauW Solutions
Largest movements
- Receivables within one year +€18,583
up €18,583 (+137%), from €13,516 to €32,099
of which Trade receivables: +€19,551
- Cash +€2,983
up €2,983 (+9.0%), from €33,235 to €36,219
mainly Other debts (+€33,085) and Net result for the year (+€17,643)
- Tangible fixed assets -€1,363
down €1,363 (-39.3%), from €3,468 to €2,105
of which Furniture and vehicles: -€1,157
- Other debts +€33,085
up €33,085 (+149%), from €22,228 to €55,314
- Profit (loss) carried forward -€16,357
down €16,357 (-68.1%), from €24,022 to €7,665
- Trade debts +€4,075
up €4,075 (+2,893%), from €141 to €4,216
- Gross operating margin +€20,950
up €20,950 (+293%), from €7,143 to €28,093
- Taxes +€4,068
up €4,068 (+278%), from €1,463 to €5,531
- Depreciation -€949
down €949 (-41.0%), from €2,312 to €1,363
- Other operating charges +€625
up €625 (+365%), from €171 to €796
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €58,691 | €78,798 | +€20,108 | +34.3% |
| Fixed assets | 21/28 | €3,468 | €2,105 | -€1,363 | -39.3% |
| Tangible fixed assets | 22/27 | €3,468 | €2,105 | -€1,363 | -39.3% |
| Plant, machinery and equipment | 23 | €886 | €680 | -€206 | -23.3% |
| Furniture and vehicles | 24 | €2,583 | €1,425 | -€1,157 | -44.8% |
| Current assets | 29/58 | €55,222 | €76,693 | +€21,471 | +38.9% |
| Amounts receivable within one year | 40/41 | €13,516 | €32,099 | +€18,583 | +137% |
| Trade receivables | 40 | €11,962 | €31,513 | +€19,551 | +163% |
| Other amounts receivable | 41 | €1,555 | €586 | -€969 | -62.3% |
| Cash at bank and in hand | 54/58 | €33,235 | €36,219 | +€2,983 | +9.0% |
| Deferred charges and accrued income | 490/1 | €8,471 | €8,375 | -€95 | -1.1% |
| Total equity and liabilities | 10/49 | €58,691 | €78,798 | +€20,108 | +34.3% |
| Equity | 10/15 | €29,022 | €12,665 | -€16,357 | -56.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €24,022 | €7,665 | -€16,357 | -68.1% |
| Amounts payable | 17/49 | €29,668 | €66,133 | +€36,465 | +123% |
| Amounts payable within one year | 42/48 | €29,668 | €66,133 | +€36,465 | +123% |
| Trade debts | 44 | €141 | €4,216 | +€4,075 | +2,893% |
| Suppliers | 440/4 | €141 | €4,216 | +€4,075 | +2,893% |
| Taxes, remuneration and social security | 45 | €7,299 | €6,603 | -€696 | -9.5% |
| Taxes | 450/3 | €7,299 | €6,603 | -€696 | -9.5% |
| Other amounts payable | 47/48 | €22,228 | €55,314 | +€33,085 | +149% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,312 | €1,363 | -€949 | -41.0% |
| Other operating charges | 640/8 | €171 | €796 | +€625 | +365% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €7,143 | €28,093 | +€20,950 | +293% |
| Operating profit (loss) | 9901 | €4,660 | €25,934 | +€21,274 | +457% |
| Financial income | 75/76B | €6 | €45 | +€39 | +641% |
| Recurring financial income | 75 | €6 | €45 | +€39 | +641% |
| Financial charges | 65/66B | €3,033 | €2,805 | -€228 | -7.5% |
| Recurring financial charges | 65 | €3,033 | €2,805 | -€228 | -7.5% |
| Profit (loss) for the period before taxes | 9903 | €1,633 | €23,174 | +€21,541 | +1,319% |
| Income taxes | 67/77 | €1,463 | €5,531 | +€4,068 | +278% |
| Profit (loss) for the period | 9904 | €170 | €17,643 | +€17,473 | +10,264% |
| Profit (loss) for the period to be appropriated | 9905 | €170 | €17,643 | +€17,473 | +10,264% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.