Skip to content

WAUTAN: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WAUTAN

BE 0476.331.168
NACE 02.100, Forestry and logging
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-
2024 · €4-€4
Equity
-€199,176
2024 · -€199,176
Cash
€7,763
2024 · €7,763
Balance sheet total
€368,266
2024 · €368,266

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Gross operating margin -€20,306

        no longer reported in 2025 (was €20,306)

      • Depreciation -€11,498

        no longer reported in 2025 (was €11,498)

      • Financial charges -€6,853

        no longer reported in 2025 (was €6,853)

      • Other operating charges -€1,951

        no longer reported in 2025 (was €1,951)

      From the 2024 result to the 2025 result

      effect on the result

      The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

      Derived cash bridge

      cash 2024 to 2025

      Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

      Every line side by side 33 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €368,266 €368,266 = 0.0%
      Fixed assets 21/28 €360,295 €360,295 = 0.0%
      Tangible fixed assets 22/27 €360,295 €360,295 = 0.0%
      Land and buildings 22 €360,295 €360,295 = 0.0%
      Current assets 29/58 €7,971 €7,971 = 0.0%
      Amounts receivable within one year 40/41 €208 €208 = 0.0%
      Other amounts receivable 41 €208 €208 = 0.0%
      Cash at bank and in hand 54/58 €7,763 €7,763 = 0.0%
      Total equity and liabilities 10/49 €368,266 €368,266 = 0.0%
      Equity 10/15 -€199,176 -€199,176 = 0.0%
      Contributions 10/11 €295,000 €295,000 = 0.0%
      Contributions outside capital 11 - €295,000 +€295,000
      Other 1109/19 - €295,000 +€295,000
      Reserves 13 €6,360 €6,360 = 0.0%
      Non-distributable reserves 130/1 €6,360 €6,360 = 0.0%
      Reserves not available under the articles 1311 €6,360 €6,360 = 0.0%
      Profit (loss) carried forward 14 -€500,536 -€500,536 = 0.0%
      Amounts payable 17/49 €567,442 €567,442 = 0.0%
      Amounts payable after more than one year 17 €215,874 €215,874 = 0.0%
      Financial debts 170/4 €215,874 €215,874 = 0.0%
      Amounts payable within one year 42/48 €351,568 €351,568 = 0.0%
      Trade debts 44 €0 - =
      Suppliers 440/4 €0 - =
      Other amounts payable 47/48 €351,568 €351,568 = 0.0%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €11,498 - -€11,498
      Other operating charges 640/8 €1,951 - -€1,951
      Gross operating margin 9900 €20,306 - -€20,306
      Operating profit (loss) 9901 €6,857 - -€6,857
      Financial charges 65/66B €6,853 - -€6,853
      Recurring financial charges 65 €6,853 - -€6,853
      Profit (loss) for the period before taxes 9903 €4 - -€4
      Profit (loss) for the period 9904 €4 - -€4
      Profit (loss) for the period to be appropriated 9905 €4 - -€4

      Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.