Skip to content

WatsHapp: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WatsHapp

BE 0782.356.765
NACE 33.120, Repair and maintenance of machinery
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€7,434
2024 · €7,723-€15,156
Equity
€11,085
2024 · €18,519-€7,434
Cash
€0
2024 · €10,346-€10,346
Balance sheet total
€13,821
2024 · €27,593-€13,772

Largest movements

2024 to 2025
Assets
  • Cash -€10,346

    down €10,346 (-100.0%), from €10,346 to €0

    mainly Net result for the year (-€7,434) and Tax, wage and social debts (-€5,755)

  • Receivables within one year -€3,426

    down €3,426 (-19.9%), from €17,247 to €13,821

    of which Other amounts receivable: -€3,426

Equity and liabilities
  • Reserves -€5,796

    down €5,796 (-42.9%), from €13,519 to €7,723

  • Tax, wage and social debts -€5,755

    down €5,755 (-68.6%), from €8,394 to €2,640

    of which Taxes: -€5,755

  • Profit (loss) carried forward -€1,637

    new in 2025: -€1,637

  • Trade debts -€584

    down €584 (-85.8%), from €680 to €97

Income statement
  • Gross operating margin -€23,456

    down €23,456, from €16,263 to -€7,193

  • Staff costs -€6,674

    down €6,674 (-100.0%), from €6,674 to €0

  • Taxes -€2,066

    down €2,066 (-100.0%), from €2,066 to €0

  • Financial charges +€197

    up €197 (+39.0%), from €504 to €701

  • Other operating charges +€188

    up €188 (+168.9%), from €111 to €300

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €7,723
Gross operating margin -€23,456
Staff costs +€6,674
Other operating charges -€188
Financial income -€54
Financial charges -€197
Taxes +€2,066
Result 2025 -€7,434

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€10,346
Investment €0
Financing €0
Cash 2024 €10,346
Net result for the year -€7,434
Receivables within one year +€3,426
Trade debts -€584
Tax, wage and social debts -€5,755
Cash 2025 €0
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €27,593 €13,821 -€13,772 -49.9%
Fixed assets 21/28 €0 - =
Intangible fixed assets 21 €0 - =
Tangible fixed assets 22/27 €0 - =
Other tangible fixed assets 26 €0 - =
Current assets 29/58 €27,593 €13,821 -€13,772 -49.9%
Stocks and contracts in progress 3 €0 - =
Stocks 30/36 €0 - =
Amounts receivable within one year 40/41 €17,247 €13,821 -€3,426 -19.9%
Trade receivables 40 €0 - =
Other amounts receivable 41 €17,247 €13,821 -€3,426 -19.9%
Cash at bank and in hand 54/58 €10,346 €0 -€10,346 -100.0%
Total equity and liabilities 10/49 €27,593 €13,821 -€13,772 -49.9%
Equity 10/15 €18,519 €11,085 -€7,434 -40.1%
Contributions 10/11 €5,000 €5,000 = 0.0%
Reserves 13 €13,519 €7,723 -€5,796 -42.9%
Distributable reserves 133 €13,519 €7,723 -€5,796 -42.9%
Profit (loss) carried forward 14 - -€1,637 -€1,637
Amounts payable 17/49 €9,074 €2,736 -€6,338 -69.8%
Amounts payable within one year 42/48 €9,074 €2,736 -€6,338 -69.8%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €680 €97 -€584 -85.8%
Suppliers 440/4 €680 €97 -€584 -85.8%
Taxes, remuneration and social security 45 €8,394 €2,640 -€5,755 -68.6%
Taxes 450/3 €8,394 €2,640 -€5,755 -68.6%
Remuneration and social security 454/9 €0 - =
Non-recurring operating income 76A €51,392 €0 -€51,392 -100.0%
Remuneration, social security and pensions 62 €6,674 €0 -€6,674 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 - =
Other operating charges 640/8 €111 €300 +€188 +168.9%
Gross operating margin 9900 €16,263 -€7,193 -€23,456
Operating profit (loss) 9901 €9,477 -€7,493 -€16,971
Financial income 75/76B €815 €761 -€54 -6.7%
Recurring financial income 75 €815 €761 -€54 -6.7%
Financial charges 65/66B €504 €701 +€197 +39.0%
Recurring financial charges 65 €504 €701 +€197 +39.0%
Profit (loss) for the period before taxes 9903 €9,788 -€7,434 -€17,222
Income taxes 67/77 €2,066 €0 -€2,066 -100.0%
Profit (loss) for the period 9904 €7,723 -€7,434 -€15,156
Profit (loss) for the period to be appropriated 9905 €7,723 -€7,434 -€15,156

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.