WASHNDRY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WASHNDRY
Largest movements
- Tangible fixed assets +€105,679
new in 2025: €105,679
of which Plant, machinery and equipment: +€75,677
- Cash +€12,048
up €12,048 (+245.2%), from €4,913 to €16,961
mainly Other debts (+€51,890) and Debts after one year (+€39,221)
- Receivables within one year +€2,585
up €2,585 (+199.8%), from €1,294 to €3,879
- Deferred charges and accrued income +€1,874
new in 2025: €1,874
- Other debts +€51,890
up €51,890 (+1618.1%), from €3,207 to €55,097
- Debts after one year +€39,221
new in 2025: €39,221
- Current portion of long-term debt +€20,524
new in 2025: €20,524
- Trade debts +€6,567
up €6,567 (+609.0%), from €1,078 to €7,645
- Tax, wage and social debts +€2,591
new in 2025: €2,591
- Gross operating margin +€33,358
new in 2025: €33,358
- Depreciation +€26,723
up €26,723 (+2478.5%), from €1,078 to €27,801
- Financial charges +€3,404
new in 2025: €3,404
- Other operating charges +€688
new in 2025: €688
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,207 | €128,395 | +€122,188 | +1968.6% |
| Fixed assets | 21/28 | - | €105,680 | +€105,680 | |
| Intangible fixed assets | 21 | - | €1 | +€1 | |
| Tangible fixed assets | 22/27 | - | €105,679 | +€105,679 | |
| Plant, machinery and equipment | 23 | - | €75,677 | +€75,677 | |
| Furniture and vehicles | 24 | - | €30,003 | +€30,003 | |
| Current assets | 29/58 | €6,207 | €22,715 | +€16,508 | +266.0% |
| Amounts receivable within one year | 40/41 | €1,294 | €3,879 | +€2,585 | +199.8% |
| Trade receivables | 40 | €1,294 | €3,879 | +€2,585 | +199.8% |
| Cash at bank and in hand | 54/58 | €4,913 | €16,961 | +€12,048 | +245.2% |
| Deferred charges and accrued income | 490/1 | - | €1,874 | +€1,874 | |
| Total equity and liabilities | 10/49 | €6,207 | €128,395 | +€122,188 | +1968.6% |
| Equity | 10/15 | €1,922 | €3,317 | +€1,395 | +72.6% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,078 | €317 | +€1,395 | |
| Amounts payable | 17/49 | €4,285 | €125,077 | +€120,792 | +2818.9% |
| Amounts payable after more than one year | 17 | - | €39,221 | +€39,221 | |
| Financial debts | 170/4 | - | €39,221 | +€39,221 | |
| Amounts payable within one year | 42/48 | €4,285 | €85,857 | +€81,572 | +1903.6% |
| Current portion of amounts payable after more than one year | 42 | - | €20,524 | +€20,524 | |
| Trade debts | 44 | €1,078 | €7,645 | +€6,567 | +609.0% |
| Suppliers | 440/4 | €1,078 | €7,645 | +€6,567 | +609.0% |
| Taxes, remuneration and social security | 45 | - | €2,591 | +€2,591 | |
| Taxes | 450/3 | - | €2,591 | +€2,591 | |
| Other amounts payable | 47/48 | €3,207 | €55,097 | +€51,890 | +1618.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,078 | €27,801 | +€26,723 | +2478.5% |
| Other operating charges | 640/8 | - | €688 | +€688 | |
| Gross operating margin | 9900 | - | €33,358 | +€33,358 | |
| Operating profit (loss) | 9901 | -€1,078 | €4,869 | +€5,947 | |
| Financial charges | 65/66B | - | €3,404 | +€3,404 | |
| Recurring financial charges | 65 | - | €3,404 | +€3,404 | |
| Profit (loss) for the period before taxes | 9903 | -€1,078 | €1,464 | +€2,543 | |
| Income taxes | 67/77 | - | €69 | +€69 | |
| Profit (loss) for the period | 9904 | -€1,078 | €1,395 | +€2,474 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,078 | €1,395 | +€2,474 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.