Skip to content

Wase Wolf: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Wase Wolf

BE 0725.829.620
NACE 47.251, Retail sale of wines and spirits
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€547
2022 · €1,094-€547
Equity
€4,857
2022 · €4,310+€547
Cash
€5,956
2022 · €5,409+€547
Balance sheet total
€6,257
2022 · €5,710+€547

Largest movements

2022 to 2023
Assets
  • Cash +€547

    up €547 (+10.1%), from €5,409 to €5,956

    mainly Net result for the year (+€547)

Equity and liabilities
  • Equity +€547

    up €547 (+12.7%), from €4,310 to €4,857

Income statement
  • Gross operating margin -€537

    down €537 (-47.3%), from €1,134 to €597

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €1,094
Gross operating margin -€537
Financial charges -€10
Result 2023 €547

Cash bridge derived

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€547
Investment €0
Financing €0
Cash 2022 €5,409
Net result for the year +€547
Cash 2023 €5,956
Every line side by side 16 lines
Line Code 2022 2023 Change %
Total assets 20/58 €5,710 €6,257 +€547 +9.6%
Current assets 29/58 €5,710 €6,257 +€547 +9.6%
Cash at bank and in hand 54/58 €5,409 €5,956 +€547 +10.1%
Deferred charges and accrued income 490/1 €300 €300 = 0.0%
Total equity and liabilities 10/49 €5,710 €6,257 +€547 +9.6%
Equity 10/15 €4,310 €4,857 +€547 +12.7%
Reserves 13 €2,071 €2,618 +€547 +26.4%
Amounts payable 17/49 €1,400 €1,400 = 0.0%
Amounts payable within one year 42/48 €1,400 €1,400 = 0.0%
Gross operating margin 9900 €1,134 €597 -€537 -47.3%
Operating profit (loss) 9901 €1,134 €597 -€537 -47.3%
Financial charges 65/66B €39 €50 +€10 +26.2%
Recurring financial charges 65 €39 €50 +€10 +26.2%
Profit (loss) for the period before taxes 9903 €1,094 €547 -€547 -50.0%
Profit (loss) for the period 9904 €1,094 €547 -€547 -50.0%
Profit (loss) for the period to be appropriated 9905 €1,094 €547 -€547 -50.0%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.