WANNES: what changed
WANNES
Largest movements
- Tangible fixed assets +€10,289
up €10,289 (+352%), from €2,920 to €13,210
- Cash -€8,641
down €8,641 (-9.8%), from €88,112 to €79,471
mainly Investment in fixed assets (net) (-€13,645) and Net result for the year (-€6,892)
- Receivables within one year -€8,194
down €8,194 (-24.1%), from €33,959 to €25,765
of which Trade receivables: -€7,854
- Deferred charges and accrued income -€4,655
down €4,655 (-73.9%), from €6,301 to €1,646
- Reserves -€6,892
down €6,892 (-9.5%), from €72,542 to €65,650
- Tax, wage and social debts -€3,159
down €3,159 (-100%), from €3,159 to €0
- Gross operating margin -€21,942
down €21,942, from €19,735 to -€2,207
- Depreciation -€2,741
down €2,741 (-45.0%), from €6,096 to €3,355
- Taxes -€712
down €712 (-92.7%), from €768 to €56
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €131,292 | €120,092 | -€11,200 | -8.5% |
| Fixed assets | 21/28 | €2,920 | €13,210 | +€10,289 | +352% |
| Tangible fixed assets | 22/27 | €2,920 | €13,210 | +€10,289 | +352% |
| Furniture and vehicles | 24 | €2,920 | €13,210 | +€10,289 | +352% |
| Current assets | 29/58 | €128,371 | €106,882 | -€21,489 | -16.7% |
| Amounts receivable within one year | 40/41 | €33,959 | €25,765 | -€8,194 | -24.1% |
| Trade receivables | 40 | €31,859 | €24,005 | -€7,854 | -24.7% |
| Other amounts receivable | 41 | €2,100 | €1,760 | -€340 | -16.2% |
| Cash at bank and in hand | 54/58 | €88,112 | €79,471 | -€8,641 | -9.8% |
| Deferred charges and accrued income | 490/1 | €6,301 | €1,646 | -€4,655 | -73.9% |
| Total equity and liabilities | 10/49 | €131,292 | €120,092 | -€11,200 | -8.5% |
| Equity | 10/15 | €91,142 | €84,250 | -€6,892 | -7.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €72,542 | €65,650 | -€6,892 | -9.5% |
| Distributable reserves | 133 | €72,542 | €65,650 | -€6,892 | -9.5% |
| Amounts payable | 17/49 | €40,150 | €35,842 | -€4,308 | -10.7% |
| Amounts payable within one year | 42/48 | €40,150 | €35,842 | -€4,308 | -10.7% |
| Trade debts | 44 | €83 | €126 | +€43 | +51.7% |
| Suppliers | 440/4 | €83 | €126 | +€43 | +51.7% |
| Taxes, remuneration and social security | 45 | €3,159 | €0 | -€3,159 | -100% |
| Taxes | 450/3 | €3,159 | €0 | -€3,159 | -100% |
| Other amounts payable | 47/48 | €36,908 | €35,716 | -€1,192 | -3.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,096 | €3,355 | -€2,741 | -45.0% |
| Other operating charges | 640/8 | €982 | €1,082 | +€100 | +10.2% |
| Gross operating margin | 9900 | €19,735 | -€2,207 | -€21,942 | |
| Operating profit (loss) | 9901 | €12,657 | -€6,644 | -€19,301 | |
| Financial income | 75/76B | €1 | €2 | +€1 | +195% |
| Recurring financial income | 75 | €1 | €2 | +€1 | +195% |
| Financial charges | 65/66B | €45 | €194 | +€149 | +330% |
| Recurring financial charges | 65 | €45 | €194 | +€149 | +330% |
| Profit (loss) for the period before taxes | 9903 | €12,612 | -€6,836 | -€19,448 | |
| Income taxes | 67/77 | €768 | €56 | -€712 | -92.7% |
| Profit (loss) for the period | 9904 | €11,844 | -€6,892 | -€18,736 | |
| Profit (loss) for the period to be appropriated | 9905 | €11,844 | -€6,892 | -€18,736 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.