WANDERLUST: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WANDERLUST
Largest movements
- Receivables within one year -€3,732
down €3,732 (-44.4%), from €8,405 to €4,673
of which Trade receivables: -€4,495
- Cash -€2,458
down €2,458 (-45.3%), from €5,427 to €2,969
mainly Net result for the year (-€33,721) and Tax, wage and social debts (-€613)
- Tangible fixed assets -€250
down €250 (-52.9%), from €473 to €223
- Profit (loss) carried forward -€33,721
down €33,721 (-690.7%), from -€4,882 to -€38,603
- Other debts +€28,271
up €28,271 (+681.7%), from €4,147 to €32,419
- Tax, wage and social debts -€613
no longer reported in 2025 (was €613)
- Trade debts -€456
down €456 (-15.1%), from €3,014 to €2,558
- Gross operating margin -€12,033
down €12,033 (-58.7%), from -€20,498 to -€32,531
- Depreciation -€607
down €607 (-70.8%), from €857 to €250
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €14,978 | €8,459 | -€6,519 | -43.5% |
| Fixed assets | 21/28 | €913 | €663 | -€250 | -27.4% |
| Tangible fixed assets | 22/27 | €473 | €223 | -€250 | -52.9% |
| Furniture and vehicles | 24 | €473 | €223 | -€250 | -52.9% |
| Financial fixed assets | 28 | €440 | €440 | = | 0.0% |
| Current assets | 29/58 | €14,066 | €7,797 | -€6,269 | -44.6% |
| Amounts receivable within one year | 40/41 | €8,405 | €4,673 | -€3,732 | -44.4% |
| Trade receivables | 40 | €6,905 | €2,410 | -€4,495 | -65.1% |
| Other amounts receivable | 41 | €1,500 | €2,262 | +€762 | +50.8% |
| Cash at bank and in hand | 54/58 | €5,427 | €2,969 | -€2,458 | -45.3% |
| Deferred charges and accrued income | 490/1 | €234 | €155 | -€79 | -33.8% |
| Total equity and liabilities | 10/49 | €14,978 | €8,459 | -€6,519 | -43.5% |
| Equity | 10/15 | €7,204 | -€26,517 | -€33,721 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €5,886 | €5,886 | = | 0.0% |
| Non-distributable reserves | 130/1 | €620 | €620 | = | 0.0% |
| Reserves not available under the articles | 1311 | €620 | €620 | = | 0.0% |
| Distributable reserves | 133 | €5,266 | €5,266 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,882 | -€38,603 | -€33,721 | -690.7% |
| Amounts payable | 17/49 | €7,774 | €34,976 | +€27,202 | +349.9% |
| Amounts payable within one year | 42/48 | €7,774 | €34,976 | +€27,202 | +349.9% |
| Trade debts | 44 | €3,014 | €2,558 | -€456 | -15.1% |
| Suppliers | 440/4 | €3,014 | €2,558 | -€456 | -15.1% |
| Taxes, remuneration and social security | 45 | €613 | - | -€613 | |
| Taxes | 450/3 | €613 | - | -€613 | |
| Other amounts payable | 47/48 | €4,147 | €32,419 | +€28,271 | +681.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €857 | €250 | -€607 | -70.8% |
| Other operating charges | 640/8 | €514 | €711 | +€198 | +38.5% |
| Gross operating margin | 9900 | -€20,498 | -€32,531 | -€12,033 | -58.7% |
| Operating profit (loss) | 9901 | -€21,869 | -€33,493 | -€11,624 | -53.2% |
| Financial income | 75/76B | €14 | - | -€14 | |
| Recurring financial income | 75 | €14 | - | -€14 | |
| Financial charges | 65/66B | €211 | €228 | +€17 | +8.3% |
| Recurring financial charges | 65 | €211 | €228 | +€17 | +8.3% |
| Profit (loss) for the period before taxes | 9903 | -€22,065 | -€33,721 | -€11,656 | -52.8% |
| Profit (loss) for the period | 9904 | -€22,065 | -€33,721 | -€11,656 | -52.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€22,065 | -€33,721 | -€11,656 | -52.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.