Skip to content

WANDERDOSE GROUP: what changed

What changed

WANDERDOSE GROUP

BE 0755.571.404
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,686
2024 · -€3,371-€315
Equity
-€11,359
2024 · -€7,672-€3,686
Cash
€195
2024 · €195
Balance sheet total
€3,297
2024 · €3,297

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€3,686

      down €3,686 (-20.9%), from -€17,672 to -€21,359

    • Trade debts +€3,279

      up €3,279 (+67.0%), from €4,895 to €8,174

    • Other debts +€407

      up €407 (+6.7%), from €6,075 to €6,482

    Income statement
    • Gross operating margin -€284

      down €284 (-9.5%), from -€2,984 to -€3,267

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€3,371
    Gross operating margin -€284
    Other operating charges -€12
    Financial charges -€19
    Result 2025 -€3,686
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations €0
    Investment €0
    Financing €0
    Cash 2024 €195
    Net result for the year -€3,686
    Trade debts +€3,279
    Other debts +€407
    Cash 2025 €195
    brings cash intakes cash out
    Every line side by side 24 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €3,297 €3,297 = 0.0%
    Current assets 29/58 €3,297 €3,297 = 0.0%
    Amounts receivable within one year 40/41 €3,102 €3,102 = 0.0%
    Other amounts receivable 41 €3,102 €3,102 = 0.0%
    Cash at bank and in hand 54/58 €195 €195 = 0.0%
    Total equity and liabilities 10/49 €3,297 €3,297 = 0.0%
    Equity 10/15 -€7,672 -€11,359 -€3,686 -48.0%
    Contributions 10/11 €10,000 €10,000 = 0.0%
    Capital 10 €10,000 €10,000 = 0.0%
    Issued capital 100 €10,000 €10,000 = 0.0%
    Profit (loss) carried forward 14 -€17,672 -€21,359 -€3,686 -20.9%
    Amounts payable 17/49 €10,970 €14,656 +€3,686 +33.6%
    Amounts payable within one year 42/48 €10,970 €14,656 +€3,686 +33.6%
    Trade debts 44 €4,895 €8,174 +€3,279 +67.0%
    Suppliers 440/4 €4,895 €8,174 +€3,279 +67.0%
    Other amounts payable 47/48 €6,075 €6,482 +€407 +6.7%
    Other operating charges 640/8 €387 €400 +€12 +3.2%
    Gross operating margin 9900 -€2,984 -€3,267 -€284 -9.5%
    Operating profit (loss) 9901 -€3,371 -€3,667 -€296 -8.8%
    Financial charges 65/66B - €19 +€19
    Recurring financial charges 65 - €19 +€19
    Profit (loss) for the period before taxes 9903 -€3,371 -€3,686 -€315 -9.4%
    Profit (loss) for the period 9904 -€3,371 -€3,686 -€315 -9.4%
    Profit (loss) for the period to be appropriated 9905 -€3,371 -€3,686 -€315 -9.4%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.