Skip to content

WALID TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

WALID TRANSPORT

BE 1004.794.195
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€21,170
2024 · €3,493+€17,678
Equity
€34,663
2024 · €3,493+€31,170
Cash
€4,234
2024 · €4,415-€181
Balance sheet total
€70,275
2024 · €19,781+€50,494

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€35,929

    up €35,929 (+342%), from €10,514 to €46,443

    of which Trade receivables: +€31,223

  • Tangible fixed assets +€14,996

    up €14,996 (+416%), from €3,603 to €18,598

  • Formation expenses -€1,250

    no longer reported in 2025 (was €1,250)

  • Intangible fixed assets +€1,000

    new in 2025: €1,000

Equity and liabilities
  • Profit (loss) carried forward +€21,170

    up €21,170 (+606%), from €3,493 to €24,663

  • Trade debts +€20,481

    up €20,481 (+185%), from €11,081 to €31,562

  • Contributions +€10,000

    new in 2025: €10,000

  • Tax, wage and social debts -€1,157

    down €1,157 (-22.2%), from €5,208 to €4,050

    of which Taxes: -€1,388

Income statement
  • Turnover -€70,784

    no longer reported in 2025 (was €70,784)

  • Purchases and services -€61,521

    no longer reported in 2025 (was €61,521)

  • Gross operating margin +€17,364

    up €17,364 (+203%), from €8,575 to €25,938

  • Depreciation +€1,559

    up €1,559 (+112%), from €1,397 to €2,956

  • Financial income +€1,470

    new in 2025: €1,470

    of which Financial income: +€1,470

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,493
Gross operating margin +€17,364
Depreciation -€1,559
Other operating charges +€846
Other operating items -€433
Financial income +€1,470
Financial charges -€10
Result 2025 €21,170
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€7,522
Investment -€17,702
Financing +€10,000
Cash 2024 €4,415
Net result for the year +€21,170
Depreciation +€2,956
Receivables within one year -€35,929
Trade debts +€20,481
Tax, wage and social debts -€1,157
Investment in fixed assets (net) -€17,702
Contributions, distributions and other +€10,000
Cash 2025 €4,234
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €19,781 €70,275 +€50,494 +255%
Formation expenses 20 €1,250 - -€1,250
Fixed assets 21/28 €3,603 €19,598 +€15,996 +444%
Intangible fixed assets 21 - €1,000 +€1,000
Tangible fixed assets 22/27 €3,603 €18,598 +€14,996 +416%
Furniture and vehicles 24 €3,603 €18,598 +€14,996 +416%
Current assets 29/58 €14,929 €50,677 +€35,748 +239%
Amounts receivable within one year 40/41 €10,514 €46,443 +€35,929 +342%
Trade receivables 40 €5,219 €36,443 +€31,223 +598%
Other amounts receivable 41 €5,295 €10,000 +€4,705 +88.9%
Cash at bank and in hand 54/58 €4,415 €4,234 -€181 -4.1%
Total equity and liabilities 10/49 €19,781 €70,275 +€50,494 +255%
Equity 10/15 €3,493 €34,663 +€31,170 +892%
Contributions 10/11 - €10,000 +€10,000
Profit (loss) carried forward 14 €3,493 €24,663 +€21,170 +606%
Amounts payable 17/49 €16,289 €35,612 +€19,324 +119%
Amounts payable within one year 42/48 €16,289 €35,612 +€19,324 +119%
Trade debts 44 €11,081 €31,562 +€20,481 +185%
Suppliers 440/4 €11,081 €31,562 +€20,481 +185%
Taxes, remuneration and social security 45 €5,208 €4,050 -€1,157 -22.2%
Taxes 450/3 €5,208 €3,820 -€1,388 -26.6%
Remuneration and social security 454/9 - €231 +€231
Turnover 70 €70,784 - -€70,784
Goods, raw materials, services and sundry goods 60/61 €61,521 - -€61,521
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,397 €2,956 +€1,559 +112%
Other operating charges 640/8 €3,623 €2,777 -€846 -23.3%
Non-recurring operating charges 66A - €433 +€433
Gross operating margin 9900 €8,575 €25,938 +€17,364 +203%
Operating profit (loss) 9901 €3,555 €19,772 +€16,218 +456%
Financial income 75/76B - €1,470 +€1,470
Recurring financial income 75 - €1,470 +€1,470
Non-recurring financial income 76B - €1,470 +€1,470
Financial charges 65/66B €62 €72 +€10 +16.1%
Recurring financial charges 65 €62 €72 +€10 +16.1%
Profit (loss) for the period before taxes 9903 €3,493 €21,170 +€17,678 +506%
Profit (loss) for the period 9904 €3,493 €21,170 +€17,678 +506%
Profit (loss) for the period to be appropriated 9905 €3,493 €21,170 +€17,678 +506%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.