WAKABRU: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
WAKABRU
Largest movements
- Cash -€4,324
down €4,324 (-87.7%), from €4,933 to €609
mainly Net result for the year (-€3,062) and Other debts (-€1,227)
- Profit (loss) carried forward -€3,062
down €3,062 (-39.4%), from -€7,779 to -€10,841
- Other debts -€1,227
down €1,227 (-28.7%), from €4,280 to €3,053
- Gross operating margin -€620
down €620 (-27.3%), from -€2,271 to -€2,891
- Financial charges +€30
up €30 (+21.2%), from €141 to €170
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €6,501 | €2,212 | -€4,289 | -66.0% |
| Current assets | 29/58 | €6,501 | €2,212 | -€4,289 | -66.0% |
| Amounts receivable within one year | 40/41 | €1,568 | €1,603 | +€36 | +2.3% |
| Other amounts receivable | 41 | €1,568 | €1,603 | +€36 | +2.3% |
| Cash at bank and in hand | 54/58 | €4,933 | €609 | -€4,324 | -87.7% |
| Total equity and liabilities | 10/49 | €6,501 | €2,212 | -€4,289 | -66.0% |
| Equity | 10/15 | €2,221 | -€841 | -€3,062 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,779 | -€10,841 | -€3,062 | -39.4% |
| Amounts payable | 17/49 | €4,280 | €3,053 | -€1,227 | -28.7% |
| Amounts payable within one year | 42/48 | €4,280 | €3,053 | -€1,227 | -28.7% |
| Other amounts payable | 47/48 | €4,280 | €3,053 | -€1,227 | -28.7% |
| Gross operating margin | 9900 | -€2,271 | -€2,891 | -€620 | -27.3% |
| Operating profit (loss) | 9901 | -€2,271 | -€2,891 | -€620 | -27.3% |
| Financial charges | 65/66B | €141 | €170 | +€30 | +21.2% |
| Recurring financial charges | 65 | €141 | €170 | +€30 | +21.2% |
| Profit (loss) for the period before taxes | 9903 | -€2,412 | -€3,062 | -€650 | -26.9% |
| Profit (loss) for the period | 9904 | -€2,412 | -€3,062 | -€650 | -26.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,412 | -€3,062 | -€650 | -26.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.