Wagram 1: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wagram 1
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
No income-statement line moved by more than 1% of the activity.
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €884,146 | €879,327 | -€4,819 | -0.5% |
| Fixed assets | 21/28 | €861,893 | €861,893 | = | 0.0% |
| Tangible fixed assets | 22/27 | €861,893 | €861,893 | = | 0.0% |
| Land and buildings | 22 | €790,259 | €790,259 | = | 0.0% |
| Plant, machinery and equipment | 23 | €71,634 | €71,634 | = | 0.0% |
| Current assets | 29/58 | €22,253 | €17,434 | -€4,819 | -21.7% |
| Cash at bank and in hand | 54/58 | €22,253 | €17,434 | -€4,819 | -21.7% |
| Total equity and liabilities | 10/49 | €884,146 | €879,327 | -€4,819 | -0.5% |
| Equity | 10/15 | €884,146 | €879,327 | -€4,819 | -0.5% |
| Contributions | 10/11 | €900,000 | €900,000 | = | 0.0% |
| Capital | 10 | €900,000 | €900,000 | = | 0.0% |
| Issued capital | 100 | €900,000 | €900,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,854 | -€20,673 | -€4,819 | -30.4% |
| Other operating charges | 640/8 | €968 | €998 | +€31 | +3.2% |
| Gross operating margin | 9900 | -€3,793 | -€3,797 | -€3 | -0.1% |
| Operating profit (loss) | 9901 | -€4,761 | -€4,795 | -€34 | -0.7% |
| Financial charges | 65/66B | €24 | €24 | = | 0.0% |
| Recurring financial charges | 65 | €24 | €24 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€4,785 | -€4,819 | -€34 | -0.7% |
| Profit (loss) for the period | 9904 | -€4,785 | -€4,819 | -€34 | -0.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,785 | -€4,819 | -€34 | -0.7% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.