Wadizart: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Wadizart
Largest movements
- Cash -€2,766
down €2,766 (-71.9%), from €3,845 to €1,080
mainly Net result for the year (-€3,268) and Receivables within one year (-€362)
- Receivables within one year +€362
up €362 (+267%), from €136 to €497
- Profit (loss) carried forward -€3,268
down €3,268 (-34.3%), from -€9,519 to -€12,787
- Other debts +€628
up €628 (+5.0%), from €12,500 to €13,128
- Gross operating margin +€42
up €42 (+1.5%), from -€2,739 to -€2,697
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,981 | €22,577 | -€2,404 | -9.6% |
| Current assets | 29/58 | €24,981 | €22,577 | -€2,404 | -9.6% |
| Amounts receivable within one year | 40/41 | €136 | €497 | +€362 | +267% |
| Other amounts receivable | 41 | €136 | €497 | +€362 | +267% |
| Current investments | 50/53 | €21,000 | €21,000 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,845 | €1,080 | -€2,766 | -71.9% |
| Total equity and liabilities | 10/49 | €24,981 | €22,577 | -€2,404 | -9.6% |
| Equity | 10/15 | €12,481 | €9,213 | -€3,268 | -26.2% |
| Contributions | 10/11 | €22,000 | €22,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€9,519 | -€12,787 | -€3,268 | -34.3% |
| Amounts payable | 17/49 | €12,500 | €13,363 | +€863 | +6.9% |
| Amounts payable within one year | 42/48 | €12,500 | €13,363 | +€863 | +6.9% |
| Trade debts | 44 | €0 | €235 | +€235 | |
| Suppliers | 440/4 | €0 | €235 | +€235 | |
| Other amounts payable | 47/48 | €12,500 | €13,128 | +€628 | +5.0% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€2,739 | -€2,697 | +€42 | +1.5% |
| Operating profit (loss) | 9901 | -€3,245 | -€3,217 | +€28 | +0.9% |
| Financial income | 75/76B | - | €7 | +€7 | |
| Recurring financial income | 75 | - | €7 | +€7 | |
| Financial charges | 65/66B | €64 | €55 | -€8 | -12.8% |
| Recurring financial charges | 65 | €64 | €55 | -€8 | -12.8% |
| Profit (loss) for the period before taxes | 9903 | -€3,308 | -€3,266 | +€43 | +1.3% |
| Income taxes | 67/77 | - | €2 | +€2 | |
| Profit (loss) for the period | 9904 | -€3,308 | -€3,268 | +€41 | +1.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,308 | -€3,268 | +€41 | +1.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.