Skip to content

W.E.B. PROPERTY SERVICES: what changed

What changed

W.E.B. PROPERTY SERVICES

BE 0463.639.412
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€306,385
2024 · €298,685+€7,700
Equity
€716,248
2024 · €659,863+€56,385
Cash
€229,499
2024 · €308,876-€79,377
Balance sheet total
€1.2m
2024 · €1.2m+€11,892

Largest movements

2024 to 2025
Assets
  • Cash -€79,377

    down €79,377 (-25.7%), from €308,876 to €229,499

    mainly Contributions, distributions and other (-€250,000) and Investment in fixed assets (net) (-€88,621)

  • Receivables within one year +€65,315

    up €65,315 (+18.3%), from €357,416 to €422,731

    of which Trade receivables: +€69,954

  • Intangible fixed assets +€50,660

    up €50,660 (+110%), from €46,086 to €96,746

  • Tangible fixed assets -€15,931

    down €15,931 (-12.7%), from €125,859 to €109,928

    of which Leasing and similar rights: -€34,215

  • Financial fixed assets -€12,000

    down €12,000 (-4.2%), from €284,159 to €272,159

Equity and liabilities
  • Profit (loss) carried forward +€56,385

    up €56,385 (+9.5%), from €591,113 to €647,498

  • Other debts -€50,000

    down €50,000 (-16.7%), from €300,000 to €250,000

  • Debts after one year -€30,231

    down €30,231 (-32.5%), from €93,102 to €62,871

  • Trade debts +€26,254

    up €26,254 (+290%), from €9,056 to €35,310

Income statement
  • Staff costs +€49,491

    up €49,491 (+9.0%), from €551,027 to €600,518

  • Gross operating margin +€39,697

    up €39,697 (+3.9%), from €1.0m to €1.1m

  • Financial income +€15,829

    up €15,829 (+236%), from €6,700 to €22,529

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €298,685
Gross operating margin +€39,697
Staff costs -€49,491
Depreciation -€3,071
Other operating charges +€1,021
Other operating items +€6,151
Financial income +€15,829
Financial charges +€415
Taxes -€2,851
Result 2025 €306,385
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€287,993
Investment -€88,621
Financing -€278,749
Cash 2024 €308,876
Net result for the year +€306,385
Depreciation +€65,892
Receivables within one year -€65,315
Deferred charges and accrued income -€3,225
Trade debts +€26,254
Tax, wage and social debts +€8,001
Other debts -€50,000
Investment in fixed assets (net) -€88,621
Debts after one year -€30,231
Current portion of long-term debt +€1,482
Contributions, distributions and other -€250,000
Cash 2025 €229,499
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,158,226 €1,170,118 +€11,892 +1.0%
Fixed assets 21/28 €456,105 €478,833 +€22,729 +5.0%
Intangible fixed assets 21 €46,086 €96,746 +€50,660 +110%
Tangible fixed assets 22/27 €125,859 €109,928 -€15,931 -12.7%
Furniture and vehicles 24 €16,012 €34,296 +€18,284 +114%
Leasing and similar rights 25 €108,347 €74,132 -€34,215 -31.6%
Other tangible fixed assets 26 €1,500 €1,500 = 0.0%
Financial fixed assets 28 €284,159 €272,159 -€12,000 -4.2%
Current assets 29/58 €702,122 €691,285 -€10,837 -1.5%
Amounts receivable within one year 40/41 €357,416 €422,731 +€65,315 +18.3%
Trade receivables 40 €332,185 €402,139 +€69,954 +21.1%
Other amounts receivable 41 €25,231 €20,592 -€4,639 -18.4%
Cash at bank and in hand 54/58 €308,876 €229,499 -€79,377 -25.7%
Deferred charges and accrued income 490/1 €35,830 €39,055 +€3,225 +9.0%
Total equity and liabilities 10/49 €1,158,226 €1,170,118 +€11,892 +1.0%
Equity 10/15 €659,863 €716,248 +€56,385 +8.5%
Contributions 10/11 €62,500 €62,500 = 0.0%
Capital 10 €62,500 €62,500 = 0.0%
Issued capital 100 €62,500 €62,500 = 0.0%
Reserves 13 €6,250 €6,250 = 0.0%
Non-distributable reserves 130/1 €6,250 €6,250 = 0.0%
Legal reserve 130 €6,250 €6,250 = 0.0%
Profit (loss) carried forward 14 €591,113 €647,498 +€56,385 +9.5%
Amounts payable 17/49 €498,364 €453,870 -€44,493 -8.9%
Amounts payable after more than one year 17 €93,102 €62,871 -€30,231 -32.5%
Financial debts 170/4 €93,102 €62,871 -€30,231 -32.5%
Amounts payable within one year 42/48 €402,112 €387,849 -€14,262 -3.5%
Current portion of amounts payable after more than one year 42 €28,749 €30,231 +€1,482 +5.2%
Trade debts 44 €9,056 €35,310 +€26,254 +290%
Suppliers 440/4 €9,056 €35,310 +€26,254 +290%
Taxes, remuneration and social security 45 €64,307 €72,308 +€8,001 +12.4%
Taxes 450/3 - €5,757 +€5,757
Remuneration and social security 454/9 €64,307 €66,551 +€2,244 +3.5%
Other amounts payable 47/48 €300,000 €250,000 -€50,000 -16.7%
Accrued charges and deferred income 492/3 €3,150 €3,150 = 0.0%
Remuneration, social security and pensions 62 €551,027 €600,518 +€49,491 +9.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €62,821 €65,892 +€3,071 +4.9%
Other operating charges 640/8 €7,425 €6,404 -€1,021 -13.7%
Non-recurring operating charges 66A €6,151 - -€6,151
Gross operating margin 9900 €1,029,960 €1,069,657 +€39,697 +3.9%
Operating profit (loss) 9901 €402,535 €396,843 -€5,692 -1.4%
Financial income 75/76B €6,700 €22,529 +€15,829 +236%
Recurring financial income 75 €6,700 €22,529 +€15,829 +236%
Financial charges 65/66B €10,489 €10,074 -€415 -4.0%
Recurring financial charges 65 €10,489 €10,074 -€415 -4.0%
Profit (loss) for the period before taxes 9903 €398,746 €409,298 +€10,551 +2.6%
Income taxes 67/77 €100,061 €102,913 +€2,851 +2.8%
Profit (loss) for the period 9904 €298,685 €306,385 +€7,700 +2.6%
Profit (loss) for the period to be appropriated 9905 €298,685 €306,385 +€7,700 +2.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.