VVOB: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VVOB
Largest movements
- Cash -€5.2m
down €5.2m (-24.4%), from €21.4m to €16.1m
mainly Debts within one year (-€2.8m) and Receivables within one year (-€1.3m)
- Receivables within one year +€1.3m
up €1.3m (+27.9%), from €4.5m to €5.8m
of which Other amounts receivable: +€1.3m
- Debts within one year -€2.8m
down €2.8m (-13.0%), from €21.8m to €19.0m
- Profit (loss) carried forward -€1.3m
down €1.3m, from €298,408 to -€994,778
- Services and other goods +€3.1m
up €3.1m (+23.2%), from €13.2m to €16.3m
- Financial charges +€1.1m
up €1.1m (+416%), from €253,147 to €1.3m
- Staff costs +€404,212
up €404,212 (+7.1%), from €5.7m to €6.1m
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,016,506 | €22,123,977 | -€3.9m | -15.0% |
| Fixed assets | 21/28 | €34,636 | €29,996 | -€4,639 | -13.4% |
| Intangible fixed assets | 21 | - | €0 | = | |
| Tangible fixed assets | 22/27 | €23,302 | €13,632 | -€9,670 | -41.5% |
| Furniture and vehicles | 24 | €15,598 | €8,906 | -€6,692 | -42.9% |
| Other tangible fixed assets | 26 | €7,704 | €4,726 | -€2,978 | -38.7% |
| Financial fixed assets | 28 | €11,334 | €16,364 | +€5,031 | +44.4% |
| Other financial fixed assets | 284/8 | €11,334 | €16,364 | +€5,031 | +44.4% |
| Amounts receivable and cash guarantees | 285/8 | €11,334 | €16,364 | +€5,031 | +44.4% |
| Current assets | 29/58 | €25,981,870 | €22,093,981 | -€3.9m | -15.0% |
| Amounts receivable within one year | 40/41 | €4,544,695 | €5,811,168 | +€1.3m | +27.9% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €4,544,695 | €5,811,168 | +€1.3m | +27.9% |
| Cash at bank and in hand | 54/58 | €21,375,905 | €16,149,528 | -€5.2m | -24.4% |
| Deferred charges and accrued income | 490/1 | €61,270 | €133,284 | +€72,015 | +118% |
| Total equity and liabilities | 10/49 | €26,016,506 | €22,123,977 | -€3.9m | -15.0% |
| Equity | 10/15 | €3,828,973 | €2,734,445 | -€1.1m | -28.6% |
| Contributions | 10/11 | €1,479,851 | €1,479,851 | = | 0.0% |
| Capital | 10 | €1,479,851 | €1,479,851 | = | 0.0% |
| Reserves | 13 | €2,050,715 | €2,249,372 | +€198,657 | +9.7% |
| Profit (loss) carried forward | 14 | €298,408 | -€994,778 | -€1.3m | |
| Provisions and deferred taxes | 16 | €370,045 | €402,000 | +€31,955 | +8.6% |
| Provisions for liabilities and charges | 160/5 | €370,045 | €402,000 | +€31,955 | +8.6% |
| Other liabilities and charges | 164/5 | €370,045 | €402,000 | +€31,955 | +8.6% |
| Amounts payable | 17/49 | €21,817,488 | €18,987,532 | -€2.8m | -13.0% |
| Amounts payable within one year | 42/48 | €21,817,488 | €18,987,532 | -€2.8m | -13.0% |
| Trade debts | 44 | €617,014 | €1,163,321 | +€546,307 | +88.5% |
| Suppliers | 440/4 | €617,014 | €1,163,321 | +€546,307 | +88.5% |
| Taxes, remuneration and social security | 45 | €510,538 | €468,562 | -€41,976 | -8.2% |
| Taxes | 450/3 | €23,330 | €2,500 | -€20,830 | -89.3% |
| Remuneration and social security | 454/9 | €487,208 | €466,062 | -€21,146 | -4.3% |
| Operating income | 70/76A | €17,907,367 | €22,176,962 | +€4.3m | +23.8% |
| Membership fees, donations, legacies and grants | 73 | €17,785,177 | €22,036,190 | +€4.3m | +23.9% |
| Other operating income | 74 | €99,895 | €102,773 | +€2,878 | +2.9% |
| Non-recurring operating income | 76A | €22,294 | €37,999 | +€15,704 | +70.4% |
| Operating charges | 60/66A | €18,702,148 | €22,396,695 | +€3.7m | +19.8% |
| Services and other goods | 61 | €13,203,056 | €16,266,882 | +€3.1m | +23.2% |
| Remuneration, social security and pensions | 62 | €5,679,013 | €6,083,226 | +€404,212 | +7.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €27,091 | €13,929 | -€13,161 | -48.6% |
| Other operating charges | 640/8 | €805 | €703 | -€102 | -12.7% |
| Operating profit (loss) | 9901 | -€794,781 | -€219,732 | +€575,048 | +72.4% |
| Financial income | 75/76B | €587,123 | €430,515 | -€156,608 | -26.7% |
| Recurring financial income | 75 | €587,123 | €430,515 | -€156,608 | -26.7% |
| Income from current assets | 751 | €143,361 | €83,194 | -€60,167 | -42.0% |
| Other financial income | 752/9 | €443,762 | €347,321 | -€96,441 | -21.7% |
| Financial charges | 65/66B | €253,147 | €1,305,311 | +€1.1m | +416% |
| Recurring financial charges | 65 | €253,147 | €1,305,311 | +€1.1m | +416% |
| Other financial charges | 652/9 | €253,147 | €1,305,311 | +€1.1m | +416% |
| Profit (loss) for the period before taxes | 9903 | -€460,804 | -€1,094,528 | -€633,724 | -138% |
| Profit (loss) for the period | 9904 | -€460,804 | -€1,094,528 | -€633,724 | -138% |
| Profit (loss) for the period to be appropriated | 9905 | -€460,804 | -€1,094,528 | -€633,724 | -138% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.