Skip to content

VVO Builds: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VVO Builds

BE 0765.213.697
NACE 68.201, Renting and operating of own or leased residential real estate, excluding social housing
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€39,747
2023 · €34,067+€5,680
Equity
-€41,445
2023 · -€81,192+€39,747
Cash
€4,928
2023 · €10,369-€5,441
Balance sheet total
€1.7m
2023 · €1.7m-€85,085

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€80,080

    down €80,080 (-4.6%), from €1.7m to €1.7m

Equity and liabilities
  • Debts after one year -€126,222

    down €126,222 (-8.4%), from €1.5m to €1.4m

  • Profit (loss) carried forward +€39,747

    up €39,747 (+47.5%), from -€83,692 to -€43,945

Income statement
  • Gross operating margin +€4,250

    up €4,250 (+2.8%), from €153,000 to €157,250

  • Financial charges -€2,699

    down €2,699 (-11.0%), from €24,456 to €21,757

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 €34,067
Gross operating margin +€4,250
Other operating charges -€1,269
Financial charges +€2,699
Result 2024 €39,747

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€119,232
Investment €0
Financing -€124,672
Cash 2023 €10,369
Net result for the year +€39,747
Depreciation +€80,080
Receivables within one year -€435
Trade debts -€160
Debts after one year -€126,222
Current portion of long-term debt +€1,550
Cash 2024 €4,928
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €1,744,396 €1,659,311 -€85,085 -4.9%
Fixed assets 21/28 €1,730,505 €1,650,425 -€80,080 -4.6%
Tangible fixed assets 22/27 €1,730,505 €1,650,425 -€80,080 -4.6%
Land and buildings 22 €1,730,505 €1,650,425 -€80,080 -4.6%
Current assets 29/58 €13,892 €8,886 -€5,006 -36.0%
Amounts receivable within one year 40/41 €3,523 €3,958 +€435 +12.3%
Trade receivables 40 - €908 +€908
Other amounts receivable 41 €3,523 €3,050 -€473 -13.4%
Cash at bank and in hand 54/58 €10,369 €4,928 -€5,441 -52.5%
Total equity and liabilities 10/49 €1,744,396 €1,659,311 -€85,085 -4.9%
Equity 10/15 -€81,192 -€41,445 +€39,747 +49.0%
Contributions 10/11 €2,500 €2,500 = 0.0%
Contributions outside capital 11 €2,500 €2,500 = 0.0%
Other 1109/19 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 -€83,692 -€43,945 +€39,747 +47.5%
Amounts payable 17/49 €1,825,589 €1,700,756 -€124,832 -6.8%
Amounts payable after more than one year 17 €1,501,569 €1,375,347 -€126,222 -8.4%
Financial debts 170/4 €1,501,569 €1,375,347 -€126,222 -8.4%
Amounts payable within one year 42/48 €324,019 €325,409 +€1,390 +0.4%
Current portion of amounts payable after more than one year 42 €124,672 €126,222 +€1,550 +1.2%
Trade debts 44 €160 - -€160
Suppliers 440/4 €160 - -€160
Other amounts payable 47/48 €199,187 €199,187 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €80,080 €80,080 = 0.0%
Other operating charges 640/8 €14,397 €15,666 +€1,269 +8.8%
Gross operating margin 9900 €153,000 €157,250 +€4,250 +2.8%
Operating profit (loss) 9901 €58,523 €61,504 +€2,981 +5.1%
Financial charges 65/66B €24,456 €21,757 -€2,699 -11.0%
Recurring financial charges 65 €24,456 €21,757 -€2,699 -11.0%
Profit (loss) for the period before taxes 9903 €34,067 €39,747 +€5,680 +16.7%
Profit (loss) for the period 9904 €34,067 €39,747 +€5,680 +16.7%
Profit (loss) for the period to be appropriated 9905 €34,067 €39,747 +€5,680 +16.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.