VURO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VURO
Largest movements
- Cash +€1,539
up €1,539 (+103.6%), from €1,485 to €3,023
mainly Net result for the year (+€1,064) and Accrued charges and deferred income (+€486)
- Profit (loss) carried forward +€1,064
up €1,064 (+10.0%), from -€10,631 to -€9,566
- Gross operating margin +€1,654
up €1,654 (+125.4%), from €1,319 to €2,973
- Other operating charges +€389
up €389 (+31.2%), from €1,246 to €1,635
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €79,821 | €81,359 | +€1,539 | +1.9% |
| Fixed assets | 21/28 | €78,336 | €78,336 | = | 0.0% |
| Tangible fixed assets | 22/27 | €78,336 | €78,336 | = | 0.0% |
| Land and buildings | 22 | €78,336 | €78,336 | = | 0.0% |
| Current assets | 29/58 | €1,485 | €3,023 | +€1,539 | +103.6% |
| Cash at bank and in hand | 54/58 | €1,485 | €3,023 | +€1,539 | +103.6% |
| Total equity and liabilities | 10/49 | €79,821 | €81,359 | +€1,539 | +1.9% |
| Equity | 10/15 | €34,159 | €35,223 | +€1,064 | +3.1% |
| Contributions | 10/11 | €24,789 | €24,789 | = | 0.0% |
| Capital | 10 | €24,789 | €24,789 | = | 0.0% |
| Issued capital | 100 | €24,789 | €24,789 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,631 | -€9,566 | +€1,064 | +10.0% |
| Investment grants | 15 | €20,000 | €20,000 | = | 0.0% |
| Amounts payable | 17/49 | €45,662 | €46,137 | +€474 | +1.0% |
| Amounts payable after more than one year | 17 | €45,662 | €45,650 | -€12 | 0.0% |
| Financial debts | 170/4 | €44,299 | €44,287 | -€12 | 0.0% |
| Other amounts payable | 178/9 | €1,363 | €1,363 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €486 | +€486 | |
| Other operating charges | 640/8 | €1,246 | €1,635 | +€389 | +31.2% |
| Gross operating margin | 9900 | €1,319 | €2,973 | +€1,654 | +125.4% |
| Operating profit (loss) | 9901 | €73 | €1,338 | +€1,265 | +1732.0% |
| Financial charges | 65/66B | €260 | €273 | +€13 | +5.0% |
| Recurring financial charges | 65 | €260 | €273 | +€13 | +5.0% |
| Profit (loss) for the period before taxes | 9903 | -€187 | €1,064 | +€1,252 | |
| Profit (loss) for the period | 9904 | -€187 | €1,064 | +€1,252 | |
| Profit (loss) for the period to be appropriated | 9905 | -€187 | €1,064 | +€1,252 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.