Skip to content

Vtrade: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Vtrade

BE 0746.619.292
NACE 46.150, Agents in the wholesale of furniture, household goods and hardware
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€433,592
2024 · €184,587+€249,005
Equity
€15,992
2024 · €309,235-€293,243
Cash
€59,304
2024 · €13,913+€45,392
Balance sheet total
€569,030
2024 · €648,367-€79,337

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€484,906

    no longer reported in 2025 (was €484,906)

  • Receivables within one year +€361,684

    up €361,684 (+251.8%), from €143,654 to €505,338

    of which Other amounts receivable: +€315,561

  • Cash +€45,392

    up €45,392 (+326.3%), from €13,913 to €59,304

    mainly Stocks and contracts (+€484,906) and Net result for the year (+€433,592)

Equity and liabilities
  • Profit (loss) carried forward -€284,799

    no longer reported in 2025 (was €284,799)

  • Tax, wage and social debts +€118,975

    up €118,975 (+2800.8%), from €4,248 to €123,223

  • Other debts +€81,851

    up €81,851 (+27.7%), from €295,083 to €376,934

  • Short-term financial debts +€46,203

    up €46,203 (+876.1%), from €5,274 to €51,476

  • Current portion of long-term debt -€30,000

    no longer reported in 2025 (was €30,000)

Income statement
  • Financial charges -€510,043

    down €510,043 (-61.3%), from €832,361 to €322,318

  • Financial income -€380,956

    down €380,956 (-54.0%), from €705,950 to €324,993

  • Gross operating margin +€203,732

    up €203,732 (+54.0%), from €377,301 to €581,034

  • Taxes +€84,824

    up €84,824 (+134.2%), from €63,209 to €148,033

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €184,587
Gross operating margin +€203,732
Depreciation +€1,002
Other operating charges +€7
Financial income -€380,956
Financial charges +€510,043
Taxes -€84,824
Result 2025 €433,592

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€756,024
Investment €0
Financing -€710,633
Cash 2024 €13,913
Net result for the year +€433,592
Depreciation +€1,506
Stocks and contracts +€484,906
Receivables within one year -€361,684
Trade debts -€3,122
Tax, wage and social debts +€118,975
Other debts +€81,851
Current portion of long-term debt -€30,000
Short-term financial debts +€46,203
Contributions, distributions and other -€726,835
Cash 2025 €59,304
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €648,367 €569,030 -€79,337 -12.2%
Fixed assets 21/28 €5,894 €4,388 -€1,506 -25.6%
Tangible fixed assets 22/27 €5,894 €4,388 -€1,506 -25.6%
Furniture and vehicles 24 €5,894 €4,388 -€1,506 -25.6%
Current assets 29/58 €642,473 €564,642 -€77,831 -12.1%
Stocks and contracts in progress 3 €484,906 - -€484,906
Stocks 30/36 €484,906 - -€484,906
Amounts receivable within one year 40/41 €143,654 €505,338 +€361,684 +251.8%
Trade receivables 40 €88 €46,210 +€46,122 +52566.9%
Other amounts receivable 41 €143,566 €459,128 +€315,561 +219.8%
Cash at bank and in hand 54/58 €13,913 €59,304 +€45,392 +326.3%
Total equity and liabilities 10/49 €648,367 €569,030 -€79,337 -12.2%
Equity 10/15 €309,235 €15,992 -€293,243 -94.8%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €12,036 €3,592 -€8,444 -70.2%
Distributable reserves 133 €12,036 €3,592 -€8,444 -70.2%
Profit (loss) carried forward 14 €284,799 - -€284,799
Amounts payable 17/49 €339,132 €553,038 +€213,907 +63.1%
Amounts payable within one year 42/48 €339,132 €553,038 +€213,907 +63.1%
Current portion of amounts payable after more than one year 42 €30,000 - -€30,000
Financial debts 43 €5,274 €51,476 +€46,203 +876.1%
Credit institutions 430/8 €5,274 €51,476 +€46,203 +876.1%
Trade debts 44 €4,527 €1,405 -€3,122 -69.0%
Suppliers 440/4 €4,527 €1,405 -€3,122 -69.0%
Taxes, remuneration and social security 45 €4,248 €123,223 +€118,975 +2800.8%
Taxes 450/3 €4,248 €123,223 +€118,975 +2800.8%
Other amounts payable 47/48 €295,083 €376,934 +€81,851 +27.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,508 €1,506 -€1,002 -40.0%
Other operating charges 640/8 €586 €579 -€7 -1.2%
Gross operating margin 9900 €377,301 €581,034 +€203,732 +54.0%
Operating profit (loss) 9901 €374,207 €578,949 +€204,742 +54.7%
Financial income 75/76B €705,950 €324,993 -€380,956 -54.0%
Recurring financial income 75 €705,950 €324,993 -€380,956 -54.0%
Financial charges 65/66B €832,361 €322,318 -€510,043 -61.3%
Recurring financial charges 65 €832,361 €322,318 -€510,043 -61.3%
Profit (loss) for the period before taxes 9903 €247,796 €581,625 +€333,829 +134.7%
Income taxes 67/77 €63,209 €148,033 +€84,824 +134.2%
Profit (loss) for the period 9904 €184,587 €433,592 +€249,005 +134.9%
Profit (loss) for the period to be appropriated 9905 €184,587 €433,592 +€249,005 +134.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.