Skip to content

VTID: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VTID

BE 0753.752.554
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
-€11,214
2023 · -€10,357-€856
Equity
-€1,761
2023 · €9,453-€11,214
Cash
€96
2023 · €53+€43
Balance sheet total
€161,172
2023 · €161,129+€43

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€16,787

      up €16,787 (+24.2%), from €69,355 to €86,143

    • Profit (loss) carried forward -€11,214

      down €11,214 (-34.5%), from -€32,547 to -€43,761

    • Debts after one year -€6,234

      down €6,234 (-8.6%), from €72,609 to €66,375

    Income statement
    • Gross operating margin -€1,524

      down €1,524 (-137.1%), from -€1,112 to -€2,636

    • Other operating charges -€1,112

      down €1,112 (-21.1%), from €5,272 to €4,159

    • Financial charges +€445

      up €445 (+11.2%), from €3,974 to €4,419

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€10,357
    Gross operating margin -€1,524
    Other operating charges +€1,112
    Financial charges -€445
    Result 2024 -€11,214

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€6,173
    Investment €0
    Financing -€6,130
    Cash 2023 €53
    Net result for the year -€11,214
    Trade debts +€599
    Other debts +€16,787
    Debts after one year -€6,234
    Current portion of long-term debt +€104
    Cash 2024 €96
    Every line side by side 30 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €161,129 €161,172 +€43 0.0%
    Fixed assets 21/28 €161,076 €161,076 = 0.0%
    Tangible fixed assets 22/27 €161,076 €161,076 = 0.0%
    Land and buildings 22 €161,076 €161,076 = 0.0%
    Current assets 29/58 €53 €96 +€43 +81.3%
    Amounts receivable within one year 40/41 €0 - =
    Trade receivables 40 €0 - =
    Cash at bank and in hand 54/58 €53 €96 +€43 +81.3%
    Total equity and liabilities 10/49 €161,129 €161,172 +€43 0.0%
    Equity 10/15 €9,453 -€1,761 -€11,214
    Contributions 10/11 €42,000 €42,000 = 0.0%
    Profit (loss) carried forward 14 -€32,547 -€43,761 -€11,214 -34.5%
    Amounts payable 17/49 €151,676 €162,933 +€11,257 +7.4%
    Amounts payable after more than one year 17 €72,609 €66,375 -€6,234 -8.6%
    Financial debts 170/4 €72,609 €66,375 -€6,234 -8.6%
    Amounts payable within one year 42/48 €79,068 €96,558 +€17,490 +22.1%
    Current portion of amounts payable after more than one year 42 €6,130 €6,234 +€104 +1.7%
    Trade debts 44 €3,582 €4,182 +€599 +16.7%
    Suppliers 440/4 €3,582 €4,182 +€599 +16.7%
    Other amounts payable 47/48 €69,355 €86,143 +€16,787 +24.2%
    Other operating charges 640/8 €5,272 €4,159 -€1,112 -21.1%
    Gross operating margin 9900 -€1,112 -€2,636 -€1,524 -137.1%
    Operating profit (loss) 9901 -€6,384 -€6,795 -€412 -6.5%
    Financial income 75/76B €0 - =
    Recurring financial income 75 €0 - =
    Financial charges 65/66B €3,974 €4,419 +€445 +11.2%
    Recurring financial charges 65 €3,974 €4,419 +€445 +11.2%
    Profit (loss) for the period before taxes 9903 -€10,357 -€11,214 -€856 -8.3%
    Profit (loss) for the period 9904 -€10,357 -€11,214 -€856 -8.3%
    Profit (loss) for the period to be appropriated 9905 -€10,357 -€11,214 -€856 -8.3%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.