Skip to content

VTE INTERNATIONAAL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VTE INTERNATIONAAL

BE 0477.728.859
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€16,014
2024 · -€11,611-€4,402
Equity
-€11,221
2024 · €4,793-€16,014
Cash
€4,986
2024 · €4,504+€482
Balance sheet total
€228,598
2024 · €216,774+€11,825

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€11,318

    up €11,318 (+5.3%), from €211,757 to €223,074

    of which Land and buildings: +€7,752

Equity and liabilities
  • Other debts +€27,797

    up €27,797 (+13.1%), from €211,851 to €239,648

  • Profit (loss) carried forward -€16,014

    down €16,014 (-27.9%), from -€57,459 to -€73,473

Income statement
  • Gross operating margin -€1,808

    down €1,808 (-21.5%), from €8,414 to €6,607

  • Depreciation +€1,619

    up €1,619 (+11.1%), from €14,571 to €16,190

  • Other operating charges +€837

    up €837 (+68.4%), from €1,224 to €2,061

  • Financial charges +€138

    up €138 (+3.3%), from €4,231 to €4,369

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,611
Gross operating margin -€1,808
Depreciation -€1,619
Other operating charges -€837
Financial charges -€138
Result 2025 -€16,014

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€27,990
Investment -€27,508
Financing €0
Cash 2024 €4,504
Net result for the year -€16,014
Depreciation +€16,190
Smaller working-capital items +€16
Other debts +€27,797
Investment in fixed assets (net) -€27,508
Cash 2025 €4,986
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €216,774 €228,598 +€11,825 +5.5%
Fixed assets 21/28 €211,757 €223,074 +€11,318 +5.3%
Tangible fixed assets 22/27 €211,757 €223,074 +€11,318 +5.3%
Land and buildings 22 €203,459 €211,211 +€7,752 +3.8%
Plant, machinery and equipment 23 €7,644 €7,249 -€395 -5.2%
Furniture and vehicles 24 €654 €4,614 +€3,961 +606.0%
Current assets 29/58 €5,017 €5,524 +€507 +10.1%
Amounts receivable within one year 40/41 €0 - =
Trade receivables 40 €0 - =
Cash at bank and in hand 54/58 €4,504 €4,986 +€482 +10.7%
Deferred charges and accrued income 490/1 €513 €538 +€25 +4.9%
Total equity and liabilities 10/49 €216,774 €228,598 +€11,825 +5.5%
Equity 10/15 €4,793 -€11,221 -€16,014
Contributions 10/11 €62,000 €62,000 = 0.0%
Reserves 13 €252 €252 = 0.0%
Non-distributable reserves 130/1 €252 €252 = 0.0%
Reserves not available under the articles 1311 €252 €252 = 0.0%
Profit (loss) carried forward 14 -€57,459 -€73,473 -€16,014 -27.9%
Amounts payable 17/49 €211,981 €239,819 +€27,838 +13.1%
Amounts payable within one year 42/48 €211,981 €239,819 +€27,838 +13.1%
Trade debts 44 €130 €171 +€41 +31.5%
Suppliers 440/4 €130 €171 +€41 +31.5%
Other amounts payable 47/48 €211,851 €239,648 +€27,797 +13.1%
Non-recurring operating income 76A €550 €0 -€550 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €14,571 €16,190 +€1,619 +11.1%
Other operating charges 640/8 €1,224 €2,061 +€837 +68.4%
Gross operating margin 9900 €8,414 €6,607 -€1,808 -21.5%
Operating profit (loss) 9901 -€7,380 -€11,644 -€4,264 -57.8%
Financial charges 65/66B €4,231 €4,369 +€138 +3.3%
Recurring financial charges 65 €4,231 €4,369 +€138 +3.3%
Profit (loss) for the period before taxes 9903 -€11,611 -€16,014 -€4,402 -37.9%
Profit (loss) for the period 9904 -€11,611 -€16,014 -€4,402 -37.9%
Profit (loss) for the period to be appropriated 9905 -€11,611 -€16,014 -€4,402 -37.9%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 September 2026 via checked.be.