Skip to content

VSP LICHTAART: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VSP LICHTAART

BE 0718.704.177
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€18,031
2024 · -€21,473+€3,442
Equity
-€76,064
2024 · -€58,033-€18,031
Cash
-
2024 · €2,395-€2,395
Balance sheet total
€334,290
2024 · €336,685-€2,395

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Debts after one year +€18,146

      up €18,146 (+4.7%), from €384,477 to €402,623

    • Profit (loss) carried forward -€18,031

      down €18,031 (-23.5%), from -€76,633 to -€94,664

    • Trade debts -€4,374

      down €4,374 (-59.1%), from €7,399 to €3,025

    Income statement
    • Financial charges -€3,510

      down €3,510 (-21.1%), from €16,633 to €13,123

    • Gross operating margin -€54

      down €54 (-1.2%), from -€4,335 to -€4,389

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€21,473
    Gross operating margin -€54
    Other operating charges -€14
    Financial charges +€3,510
    Result 2025 -€18,031
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€20,541
    Investment €0
    Financing +€18,146
    Cash 2024 €2,395
    Net result for the year -€18,031
    Trade debts -€4,374
    Accrued charges and deferred income +€1,864
    Debts after one year +€18,146
    Cash 2025 €0
    brings cash intakes cash out
    Every line side by side 25 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €336,685 €334,290 -€2,395 -0.7%
    Fixed assets 21/28 €334,290 €334,290 = 0.0%
    Tangible fixed assets 22/27 €334,290 €334,290 = 0.0%
    Land and buildings 22 €334,290 €334,290 = 0.0%
    Current assets 29/58 €2,395 - -€2,395
    Cash at bank and in hand 54/58 €2,395 - -€2,395
    Total equity and liabilities 10/49 €336,685 €334,290 -€2,395 -0.7%
    Equity 10/15 -€58,033 -€76,064 -€18,031 -31.1%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Profit (loss) carried forward 14 -€76,633 -€94,664 -€18,031 -23.5%
    Amounts payable 17/49 €394,718 €410,354 +€15,636 +4.0%
    Amounts payable after more than one year 17 €384,477 €402,623 +€18,146 +4.7%
    Financial debts 170/4 €384,477 €402,623 +€18,146 +4.7%
    Amounts payable within one year 42/48 €7,399 €3,025 -€4,374 -59.1%
    Trade debts 44 €7,399 €3,025 -€4,374 -59.1%
    Suppliers 440/4 €7,399 €3,025 -€4,374 -59.1%
    Accrued charges and deferred income 492/3 €2,842 €4,706 +€1,864 +65.6%
    Other operating charges 640/8 €505 €520 +€14 +2.8%
    Gross operating margin 9900 -€4,335 -€4,389 -€54 -1.2%
    Operating profit (loss) 9901 -€4,841 -€4,908 -€68 -1.4%
    Financial charges 65/66B €16,633 €13,123 -€3,510 -21.1%
    Recurring financial charges 65 €16,633 €13,123 -€3,510 -21.1%
    Profit (loss) for the period before taxes 9903 -€21,473 -€18,031 +€3,442 +16.0%
    Profit (loss) for the period 9904 -€21,473 -€18,031 +€3,442 +16.0%
    Profit (loss) for the period to be appropriated 9905 -€21,473 -€18,031 +€3,442 +16.0%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.