VS Paradise: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VS Paradise
Largest movements
- Receivables within one year +€35,402
up €35,402 (+110%), from €32,098 to €67,500
- Profit (loss) carried forward +€36,281
up €36,281 (+7.7%), from -€470,506 to -€434,225
- Gross operating margin +€8,531
up €8,531 (+29.9%), from €28,561 to €37,092
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,450 | €68,102 | +€35,652 | +110% |
| Current assets | 29/58 | €32,450 | €68,102 | +€35,652 | +110% |
| Amounts receivable within one year | 40/41 | €32,098 | €67,500 | +€35,402 | +110% |
| Trade receivables | 40 | €32,098 | €67,500 | +€35,402 | +110% |
| Cash at bank and in hand | 54/58 | €313 | €602 | +€289 | +92.4% |
| Deferred charges and accrued income | 490/1 | €39 | - | -€39 | |
| Total equity and liabilities | 10/49 | €32,450 | €68,102 | +€35,652 | +110% |
| Equity | 10/15 | -€443,546 | -€407,265 | +€36,281 | +8.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €8,360 | €8,360 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €6,500 | €6,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€470,506 | -€434,225 | +€36,281 | +7.7% |
| Amounts payable | 17/49 | €475,997 | €475,367 | -€630 | -0.1% |
| Amounts payable within one year | 42/48 | €475,997 | €475,367 | -€630 | -0.1% |
| Trade debts | 44 | €14,174 | €13,834 | -€340 | -2.4% |
| Suppliers | 440/4 | €14,174 | €13,834 | -€340 | -2.4% |
| Other amounts payable | 47/48 | €461,823 | €461,532 | -€290 | -0.1% |
| Other operating charges | 640/8 | €400 | €731 | +€331 | +82.8% |
| Gross operating margin | 9900 | €28,561 | €37,092 | +€8,531 | +29.9% |
| Operating profit (loss) | 9901 | €28,161 | €36,361 | +€8,200 | +29.1% |
| Financial charges | 65/66B | €42 | €80 | +€38 | +90.3% |
| Recurring financial charges | 65 | €42 | €80 | +€38 | +90.3% |
| Profit (loss) for the period before taxes | 9903 | €28,120 | €36,281 | +€8,162 | +29.0% |
| Profit (loss) for the period | 9904 | €28,120 | €36,281 | +€8,162 | +29.0% |
| Profit (loss) for the period to be appropriated | 9905 | €28,120 | €36,281 | +€8,162 | +29.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.