VROMEX: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VROMEX
Largest movements
- Cash +€63,456
up €63,456 (+115%), from €55,407 to €118,863
mainly Net result for the year (+€53,373) and Tax, wage and social debts (+€8,650)
- Receivables within one year -€2,235
down €2,235 (-25.6%), from €8,735 to €6,500
- Reserves +€53,373
up €53,373 (+138%), from €38,557 to €91,930
- Tax, wage and social debts +€8,650
up €8,650 (+43.9%), from €19,715 to €28,366
- Gross operating margin +€20,638
up €20,638 (+38.6%), from €53,423 to €74,061
- Taxes +€5,556
up €5,556 (+38.4%), from €14,459 to €20,015
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €64,142 | €125,363 | +€61,221 | +95.4% |
| Current assets | 29/58 | €64,142 | €125,363 | +€61,221 | +95.4% |
| Amounts receivable within one year | 40/41 | €8,735 | €6,500 | -€2,235 | -25.6% |
| Trade receivables | 40 | €8,735 | €6,500 | -€2,235 | -25.6% |
| Cash at bank and in hand | 54/58 | €55,407 | €118,863 | +€63,456 | +115% |
| Total equity and liabilities | 10/49 | €64,142 | €125,363 | +€61,221 | +95.4% |
| Equity | 10/15 | €43,557 | €96,930 | +€53,373 | +123% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €38,557 | €91,930 | +€53,373 | +138% |
| Distributable reserves | 133 | €38,557 | €91,930 | +€53,373 | +138% |
| Amounts payable | 17/49 | €20,585 | €28,433 | +€7,847 | +38.1% |
| Amounts payable within one year | 42/48 | €20,585 | €28,433 | +€7,847 | +38.1% |
| Trade debts | 44 | €870 | €67 | -€803 | -92.3% |
| Suppliers | 440/4 | €870 | €67 | -€803 | -92.3% |
| Taxes, remuneration and social security | 45 | €19,715 | €28,366 | +€8,650 | +43.9% |
| Taxes | 450/3 | €19,715 | €28,366 | +€8,650 | +43.9% |
| Other operating charges | 640/8 | €387 | €528 | +€140 | +36.2% |
| Gross operating margin | 9900 | €53,423 | €74,061 | +€20,638 | +38.6% |
| Operating profit (loss) | 9901 | €53,035 | €73,533 | +€20,497 | +38.6% |
| Financial charges | 65/66B | €20 | €145 | +€125 | +623% |
| Recurring financial charges | 65 | €20 | €145 | +€125 | +623% |
| Profit (loss) for the period before taxes | 9903 | €53,015 | €73,388 | +€20,373 | +38.4% |
| Income taxes | 67/77 | €14,459 | €20,015 | +€5,556 | +38.4% |
| Profit (loss) for the period | 9904 | €38,557 | €53,373 | +€14,817 | +38.4% |
| Profit (loss) for the period to be appropriated | 9905 | €38,557 | €53,373 | +€14,817 | +38.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.