VOX by Enya: what changed
VOX by Enya
Largest movements
- Tangible fixed assets +€18,140
new in 2025: €18,140
of which Land and buildings: +€9,702
- Cash +€13,392
up €13,392 (+145%), from €9,253 to €22,645
mainly Net result for the year (+€22,827) and Debts after one year (+€15,988)
- Financial fixed assets +€5,196
up €5,196 (+179%), from €2,904 to €8,100
- Deferred charges and accrued income +€3,131
up €3,131 (+178%), from €1,755 to €4,886
- Receivables within one year +€550
new in 2025: €550
- Reserves +€21,382
new in 2025: €21,382
- Debts after one year +€15,988
new in 2025: €15,988
- Other debts -€7,468
down €7,468 (-58.8%), from €12,702 to €5,234
- Tax, wage and social debts +€5,678
up €5,678 (+796%), from €714 to €6,392
- Current portion of long-term debt +€3,709
new in 2025: €3,709
- Gross operating margin +€20,059
up €20,059 (+177%), from €11,306 to €31,365
- Taxes +€5,678
up €5,678 (+796%), from €714 to €6,392
- Depreciation +€466
new in 2025: €466
- Financial charges +€385
up €385 (+59.4%), from €649 to €1,034
- Other operating charges -€340
down €340 (-34.5%), from €988 to €647
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,912 | €54,321 | +€40,409 | +290% |
| Fixed assets | 21/28 | €2,904 | €26,240 | +€23,336 | +804% |
| Tangible fixed assets | 22/27 | - | €18,140 | +€18,140 | |
| Land and buildings | 22 | - | €9,702 | +€9,702 | |
| Plant, machinery and equipment | 23 | - | €7,276 | +€7,276 | |
| Furniture and vehicles | 24 | - | €1,162 | +€1,162 | |
| Financial fixed assets | 28 | €2,904 | €8,100 | +€5,196 | +179% |
| Current assets | 29/58 | €11,008 | €28,081 | +€17,073 | +155% |
| Amounts receivable within one year | 40/41 | - | €550 | +€550 | |
| Trade receivables | 40 | - | €550 | +€550 | |
| Cash at bank and in hand | 54/58 | €9,253 | €22,645 | +€13,392 | +145% |
| Deferred charges and accrued income | 490/1 | €1,755 | €4,886 | +€3,131 | +178% |
| Total equity and liabilities | 10/49 | €13,912 | €54,321 | +€40,409 | +290% |
| Equity | 10/15 | -€445 | €22,382 | +€22,827 | |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | - | €21,382 | +€21,382 | |
| Distributable reserves | 133 | - | €21,382 | +€21,382 | |
| Profit (loss) carried forward | 14 | -€1,445 | €0 | +€1,445 | |
| Amounts payable | 17/49 | €14,356 | €31,939 | +€17,582 | +122% |
| Amounts payable after more than one year | 17 | - | €15,988 | +€15,988 | |
| Financial debts | 170/4 | - | €15,988 | +€15,988 | |
| Amounts payable within one year | 42/48 | €14,356 | €15,951 | +€1,595 | +11.1% |
| Current portion of amounts payable after more than one year | 42 | - | €3,709 | +€3,709 | |
| Trade debts | 44 | €940 | €616 | -€325 | -34.5% |
| Suppliers | 440/4 | €940 | €616 | -€325 | -34.5% |
| Taxes, remuneration and social security | 45 | €714 | €6,392 | +€5,678 | +796% |
| Taxes | 450/3 | €714 | €6,392 | +€5,678 | +796% |
| Other amounts payable | 47/48 | €12,702 | €5,234 | -€7,468 | -58.8% |
| Accrued charges and deferred income | 492/3 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €466 | +€466 | |
| Other operating charges | 640/8 | €988 | €647 | -€340 | -34.5% |
| Gross operating margin | 9900 | €11,306 | €31,365 | +€20,059 | +177% |
| Operating profit (loss) | 9901 | €10,318 | €30,252 | +€19,934 | +193% |
| Financial income | 75/76B | €0 | - | = | |
| Recurring financial income | 75 | €0 | - | = | |
| Financial charges | 65/66B | €649 | €1,034 | +€385 | +59.4% |
| Recurring financial charges | 65 | €649 | €1,034 | +€385 | +59.4% |
| Profit (loss) for the period before taxes | 9903 | €9,669 | €29,218 | +€19,549 | +202% |
| Income taxes | 67/77 | €714 | €6,392 | +€5,678 | +796% |
| Profit (loss) for the period | 9904 | €8,956 | €22,827 | +€13,871 | +155% |
| Profit (loss) for the period to be appropriated | 9905 | €8,956 | €22,827 | +€13,871 | +155% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.