Skip to content

VOULEZ VOUS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VOULEZ VOUS

BE 0759.943.134Ended or in insolvency proceedings
NACE 62.100, Computer programming
financial year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€5,265
2023 · -€4,904+€10,169
Equity
-€53,491
2023 · -€58,756+€5,265
Cash
-
2023 · €0
Balance sheet total
€1,497
2023 · €0+€1,497

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€1,039

    new in 2024: €1,039

  • Deferred charges and accrued income +€273

    new in 2024: €273

  • Financial fixed assets +€185

    new in 2024: €185

Equity and liabilities
  • Tax, wage and social debts -€14,295

    down €14,295 (-92.2%), from €15,510 to €1,215

  • Other debts +€8,600

    up €8,600 (+22.2%), from €38,795 to €47,395

  • Profit (loss) carried forward +€5,265

    up €5,265 (+8.8%), from -€59,956 to -€54,691

  • Trade debts +€1,838

    up €1,838 (+46.1%), from €3,988 to €5,826

  • Short-term financial debts +€89

    up €89 (+19.2%), from €463 to €551

Income statement
  • Taxes -€24,013

    down €24,013, from €12,007 to -€12,007

  • Gross operating margin -€14,497

    down €14,497, from €11,114 to -€3,383

  • Other operating charges -€1,307

    down €1,307 (-71.2%), from €1,834 to €528

  • Financial charges +€654

    up €654 (+30.0%), from €2,177 to €2,831

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€4,904
Gross operating margin -€14,497
Other operating charges +€1,307
Financial charges -€654
Taxes +€24,013
Result 2024 €5,265

Cash bridge derived

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€96
Investment -€185
Financing +€89
Cash 2023 €0
Net result for the year +€5,265
Receivables within one year -€1,039
Deferred charges and accrued income -€273
Trade debts +€1,838
Tax, wage and social debts -€14,295
Other debts +€8,600
Investment in fixed assets (net) -€185
Short-term financial debts +€89
Cash 2024 €0
Every line side by side 30 lines
Line Code 2023 2024 Change %
Total assets 20/58 €0 €1,497 +€1,497
Fixed assets 21/28 - €185 +€185
Financial fixed assets 28 - €185 +€185
Current assets 29/58 €0 €1,312 +€1,312
Amounts receivable within one year 40/41 - €1,039 +€1,039
Other amounts receivable 41 - €1,039 +€1,039
Cash at bank and in hand 54/58 €0 - =
Deferred charges and accrued income 490/1 - €273 +€273
Total equity and liabilities 10/49 €0 €1,497 +€1,497
Equity 10/15 -€58,756 -€53,491 +€5,265 +9.0%
Contributions 10/11 €1,200 €1,200 = 0.0%
Profit (loss) carried forward 14 -€59,956 -€54,691 +€5,265 +8.8%
Amounts payable 17/49 €58,756 €54,987 -€3,768 -6.4%
Amounts payable within one year 42/48 €58,756 €54,987 -€3,768 -6.4%
Financial debts 43 €463 €551 +€89 +19.2%
Credit institutions 430/8 €463 €551 +€89 +19.2%
Trade debts 44 €3,988 €5,826 +€1,838 +46.1%
Suppliers 440/4 €3,988 €5,826 +€1,838 +46.1%
Taxes, remuneration and social security 45 €15,510 €1,215 -€14,295 -92.2%
Taxes 450/3 €15,510 €1,215 -€14,295 -92.2%
Other amounts payable 47/48 €38,795 €47,395 +€8,600 +22.2%
Other operating charges 640/8 €1,834 €528 -€1,307 -71.2%
Gross operating margin 9900 €11,114 -€3,383 -€14,497
Operating profit (loss) 9901 €9,279 -€3,911 -€13,190
Financial charges 65/66B €2,177 €2,831 +€654 +30.0%
Recurring financial charges 65 €2,177 €2,831 +€654 +30.0%
Profit (loss) for the period before taxes 9903 €7,102 -€6,742 -€13,844
Income taxes 67/77 €12,007 -€12,007 -€24,013
Profit (loss) for the period 9904 -€4,904 €5,265 +€10,169
Profit (loss) for the period to be appropriated 9905 -€4,904 €5,265 +€10,169

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.