VOOYZ: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VOOYZ
Largest movements
- Receivables within one year -€5,497
down €5,497 (-10.3%), from €53,608 to €48,111
of which Trade receivables: -€4,235
- Profit (loss) carried forward -€5,444
down €5,444 (-18.1%), from €30,038 to €24,593
- Other operating charges +€4,750
new in 2025: €4,750
- Gross operating margin +€1,201
up €1,201 (+72.1%), from -€1,666 to -€465
- Financial charges +€75
up €75 (+49.3%), from €153 to €229
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €53,707 | €48,222 | -€5,485 | -10.2% |
| Current assets | 29/58 | €53,707 | €48,222 | -€5,485 | -10.2% |
| Amounts receivable within one year | 40/41 | €53,608 | €48,111 | -€5,497 | -10.3% |
| Trade receivables | 40 | €22,910 | €18,675 | -€4,235 | -18.5% |
| Other amounts receivable | 41 | €30,698 | €29,436 | -€1,262 | -4.1% |
| Cash at bank and in hand | 54/58 | €100 | €112 | +€12 | +12.3% |
| Total equity and liabilities | 10/49 | €53,707 | €48,222 | -€5,485 | -10.2% |
| Equity | 10/15 | €38,098 | €32,653 | -€5,444 | -14.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €30,038 | €24,593 | -€5,444 | -18.1% |
| Amounts payable | 17/49 | €15,610 | €15,569 | -€41 | -0.3% |
| Amounts payable within one year | 42/48 | €15,260 | €15,219 | -€41 | -0.3% |
| Trade debts | 44 | €14,520 | €14,549 | +€29 | +0.2% |
| Suppliers | 440/4 | €14,520 | €14,549 | +€29 | +0.2% |
| Taxes, remuneration and social security | 45 | €69 | - | -€69 | |
| Taxes | 450/3 | €69 | - | -€69 | |
| Other amounts payable | 47/48 | €670 | €670 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €350 | €350 | = | 0.0% |
| Other operating charges | 640/8 | - | €4,750 | +€4,750 | |
| Gross operating margin | 9900 | -€1,666 | -€465 | +€1,201 | +72.1% |
| Operating profit (loss) | 9901 | -€1,666 | -€5,215 | -€3,549 | -213% |
| Financial charges | 65/66B | €153 | €229 | +€75 | +49.3% |
| Recurring financial charges | 65 | €153 | €229 | +€75 | +49.3% |
| Profit (loss) for the period before taxes | 9903 | -€1,820 | -€5,444 | -€3,624 | -199% |
| Profit (loss) for the period | 9904 | -€1,820 | -€5,444 | -€3,624 | -199% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,820 | -€5,444 | -€3,624 | -199% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.