Skip to content

VOORSTE HUIS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VOORSTE HUIS

BE 0429.592.016
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,595
2024 · -€3,372-€1,223
Equity
€47,021
2024 · €51,616-€4,595
Cash
€1,657
2024 · €1,217+€440
Balance sheet total
€67,700
2024 · €67,465+€235

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€4,829

      up €4,829 (+30.5%), from €15,849 to €20,679

    • Profit (loss) carried forward -€4,595

      down €4,595 (-26.2%), from €17,530 to €12,936

    Income statement
    • Purchases and services -€20,566

      down €20,566 (-60.3%), from €34,116 to €13,550

    • Gross operating margin -€857

      down €857, from €156 to -€701

    • Turnover -€365

      down €365 (-2.8%), from €13,214 to €12,849

    • Financial charges +€305

      up €305 (+454%), from €67 to €372

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€3,372
    Gross operating margin -€857
    Other operating charges -€60
    Financial charges -€305
    Result 2025 -€4,595
    lowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€440
    Investment €0
    Financing €0
    Cash 2024 €1,217
    Net result for the year -€4,595
    Depreciation +€205
    Other debts +€4,829
    Cash 2025 €1,657
    brings cash intakes cash out
    Every line side by side 27 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €67,465 €67,700 +€235 +0.3%
    Fixed assets 21/28 €66,248 €66,043 -€205 -0.3%
    Tangible fixed assets 22/27 €66,248 €66,043 -€205 -0.3%
    Land and buildings 22 €66,248 €66,043 -€205 -0.3%
    Current assets 29/58 €1,217 €1,657 +€440 +36.1%
    Cash at bank and in hand 54/58 €1,217 €1,657 +€440 +36.1%
    Total equity and liabilities 10/49 €67,465 €67,700 +€235 +0.3%
    Equity 10/15 €51,616 €47,021 -€4,595 -8.9%
    Contributions 10/11 €30,987 €30,987 = 0.0%
    Reserves 13 €3,099 €3,099 = 0.0%
    Non-distributable reserves 130/1 €3,099 €3,099 = 0.0%
    Reserves not available under the articles 1311 €3,099 €3,099 = 0.0%
    Profit (loss) carried forward 14 €17,530 €12,936 -€4,595 -26.2%
    Amounts payable 17/49 €15,849 €20,679 +€4,829 +30.5%
    Amounts payable within one year 42/48 €15,849 €20,679 +€4,829 +30.5%
    Other amounts payable 47/48 €15,849 €20,679 +€4,829 +30.5%
    Turnover 70 €13,214 €12,849 -€365 -2.8%
    Goods, raw materials, services and sundry goods 60/61 €34,116 €13,550 -€20,566 -60.3%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €205 €205 = 0.0%
    Other operating charges 640/8 €3,256 €3,317 +€60 +1.9%
    Gross operating margin 9900 €156 -€701 -€857
    Operating profit (loss) 9901 -€3,305 -€4,223 -€918 -27.8%
    Financial charges 65/66B €67 €372 +€305 +454%
    Recurring financial charges 65 €67 €372 +€305 +454%
    Profit (loss) for the period before taxes 9903 -€3,372 -€4,595 -€1,223 -36.3%
    Profit (loss) for the period 9904 -€3,372 -€4,595 -€1,223 -36.3%
    Profit (loss) for the period to be appropriated 9905 -€3,372 -€4,595 -€1,223 -36.3%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.