VOLUMIC architecture: what changed
VOLUMIC architecture
Largest movements
- Cash -€79,268
down €79,268 (-58.2%), from €136,096 to €56,828
mainly Debts after one year (-€52,124) and Tax, wage and social debts (-€47,546)
- Debts after one year -€52,124
down €52,124 (-4.9%), from €1.1m to €1.0m
of which Financial debts: -€52,124
- Tax, wage and social debts -€47,546
down €47,546 (-48.1%), from €98,827 to €51,281
- Reserves +€18,178
up €18,178 (+5.4%), from €334,860 to €353,038
- Gross operating margin -€79,273
down €79,273 (-45.2%), from €175,426 to €96,153
- Taxes -€26,099
down €26,099 (-67.8%), from €38,485 to €12,387
- Other operating charges +€1,807
up €1,807 (+66.7%), from €2,712 to €4,519
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,625,640 | €1,541,912 | -€83,728 | -5.2% |
| Fixed assets | 21/28 | €1,422,979 | €1,413,024 | -€9,956 | -0.7% |
| Tangible fixed assets | 22/27 | €1,417,979 | €1,408,024 | -€9,956 | -0.7% |
| Land and buildings | 22 | €1,416,601 | €1,408,024 | -€8,578 | -0.6% |
| Furniture and vehicles | 24 | €1,378 | €0 | -€1,378 | -100% |
| Financial fixed assets | 28 | €5,000 | €5,000 | = | 0.0% |
| Current assets | 29/58 | €202,660 | €128,888 | -€73,772 | -36.4% |
| Amounts receivable within one year | 40/41 | €62,714 | €68,658 | +€5,944 | +9.5% |
| Trade receivables | 40 | €24,430 | €16,042 | -€8,388 | -34.3% |
| Other amounts receivable | 41 | €38,284 | €52,616 | +€14,332 | +37.4% |
| Cash at bank and in hand | 54/58 | €136,096 | €56,828 | -€79,268 | -58.2% |
| Deferred charges and accrued income | 490/1 | €3,850 | €3,403 | -€447 | -11.6% |
| Total equity and liabilities | 10/49 | €1,625,640 | €1,541,912 | -€83,728 | -5.2% |
| Equity | 10/15 | €353,913 | €372,091 | +€18,178 | +5.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €334,860 | €353,038 | +€18,178 | +5.4% |
| Distributable reserves | 133 | €334,860 | €353,038 | +€18,178 | +5.4% |
| Profit (loss) carried forward | 14 | €453 | €453 | = | 0.0% |
| Amounts payable | 17/49 | €1,271,727 | €1,169,821 | -€101,905 | -8.0% |
| Amounts payable after more than one year | 17 | €1,068,704 | €1,016,580 | -€52,124 | -4.9% |
| Financial debts | 170/4 | €990,704 | €938,580 | -€52,124 | -5.3% |
| Other amounts payable | 178/9 | €78,000 | €78,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €203,022 | €153,154 | -€49,869 | -24.6% |
| Current portion of amounts payable after more than one year | 42 | €51,380 | €51,664 | +€284 | +0.6% |
| Trade debts | 44 | €52,682 | €50,076 | -€2,606 | -4.9% |
| Suppliers | 440/4 | €52,682 | €50,076 | -€2,606 | -4.9% |
| Taxes, remuneration and social security | 45 | €98,827 | €51,281 | -€47,546 | -48.1% |
| Taxes | 450/3 | €98,827 | €51,281 | -€47,546 | -48.1% |
| Other amounts payable | 47/48 | €133 | €133 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | - | €88 | +€88 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €42,220 | €43,339 | +€1,119 | +2.7% |
| Other operating charges | 640/8 | €2,712 | €4,519 | +€1,807 | +66.7% |
| Non-recurring operating charges | 66A | €0 | - | = | |
| Gross operating margin | 9900 | €175,426 | €96,153 | -€79,273 | -45.2% |
| Operating profit (loss) | 9901 | €130,495 | €48,296 | -€82,199 | -63.0% |
| Financial income | 75/76B | €1,333 | €2,706 | +€1,373 | +103% |
| Recurring financial income | 75 | €1,333 | €2,706 | +€1,373 | +103% |
| Financial charges | 65/66B | €20,835 | €20,438 | -€397 | -1.9% |
| Recurring financial charges | 65 | €20,835 | €20,438 | -€397 | -1.9% |
| Profit (loss) for the period before taxes | 9903 | €110,994 | €30,564 | -€80,429 | -72.5% |
| Income taxes | 67/77 | €38,485 | €12,387 | -€26,099 | -67.8% |
| Profit (loss) for the period | 9904 | €72,508 | €18,178 | -€54,331 | -74.9% |
| Profit (loss) for the period to be appropriated | 9905 | €72,508 | €18,178 | -€54,331 | -74.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.