Voltastic: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Voltastic
Largest movements
- Cash -€37,502
down €37,502 (-91.4%), from €41,011 to €3,509
mainly Net result for the year (-€30,362) and Trade debts (-€12,287)
- Receivables within one year -€5,148
down €5,148 (-90.9%), from €5,663 to €515
of which Other amounts receivable: -€3,798
- Profit (loss) carried forward -€30,362
down €30,362 (-40.6%), from -€74,760 to -€105,122
- Trade debts -€12,287
down €12,287 (-81.8%), from €15,025 to €2,738
- Gross operating margin +€45,151
up €45,151 (+60.9%), from -€74,123 to -€28,972
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €46,674 | €4,024 | -€42,649 | -91.4% |
| Current assets | 29/58 | €46,674 | €4,024 | -€42,649 | -91.4% |
| Amounts receivable within one year | 40/41 | €5,663 | €515 | -€5,148 | -90.9% |
| Trade receivables | 40 | €1,350 | €0 | -€1,350 | -100% |
| Other amounts receivable | 41 | €4,313 | €515 | -€3,798 | -88.1% |
| Cash at bank and in hand | 54/58 | €41,011 | €3,509 | -€37,502 | -91.4% |
| Total equity and liabilities | 10/49 | €46,674 | €4,024 | -€42,649 | -91.4% |
| Equity | 10/15 | €31,649 | €1,287 | -€30,362 | -95.9% |
| Contributions | 10/11 | €106,409 | €106,409 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€74,760 | -€105,122 | -€30,362 | -40.6% |
| Amounts payable | 17/49 | €15,025 | €2,738 | -€12,287 | -81.8% |
| Amounts payable within one year | 42/48 | €15,025 | €2,738 | -€12,287 | -81.8% |
| Trade debts | 44 | €15,025 | €2,738 | -€12,287 | -81.8% |
| Suppliers | 440/4 | €15,025 | €2,738 | -€12,287 | -81.8% |
| Other operating charges | 640/8 | €959 | €1,295 | +€336 | +35.1% |
| Gross operating margin | 9900 | -€74,123 | -€28,972 | +€45,151 | +60.9% |
| Operating profit (loss) | 9901 | -€75,083 | -€30,267 | +€44,815 | +59.7% |
| Financial income | 75/76B | €386 | €0 | -€386 | -100% |
| Recurring financial income | 75 | €386 | €0 | -€386 | -100% |
| Financial charges | 65/66B | €63 | €95 | +€31 | +49.7% |
| Recurring financial charges | 65 | €63 | €95 | +€31 | +49.7% |
| Profit (loss) for the period before taxes | 9903 | -€74,760 | -€30,362 | +€44,398 | +59.4% |
| Profit (loss) for the period | 9904 | -€74,760 | -€30,362 | +€44,398 | +59.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€74,760 | -€30,362 | +€44,398 | +59.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.