VOLT INDUSTRIES: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VOLT INDUSTRIES
Largest movements
- Cash +€45,885
up €45,885 (+29791.3%), from €154 to €46,039
mainly Net result for the year (+€36,748) and Receivables within one year (+€13,603)
- Receivables within one year -€13,603
down €13,603 (-50.9%), from €26,734 to €13,132
of which Trade receivables: -€12,633
- Profit (loss) carried forward +€36,748
up €36,748 (+62.1%), from -€59,138 to -€22,389
- Other debts -€6,146
down €6,146 (-17.9%), from €34,265 to €28,118
- Tax, wage and social debts +€1,888
up €1,888 (+749.3%), from €252 to €2,140
- Gross operating margin +€36,399
up €36,399 (+873.4%), from €4,168 to €40,567
- Taxes +€2,215
up €2,215 (+1852.9%), from €120 to €2,335
- Depreciation -€659
down €659 (-97.4%), from €676 to €18
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €27,009 | €59,630 | +€32,622 | +120.8% |
| Fixed assets | 21/28 | €18 | - | -€18 | |
| Tangible fixed assets | 22/27 | €18 | - | -€18 | |
| Furniture and vehicles | 24 | €18 | - | -€18 | |
| Current assets | 29/58 | €26,991 | €59,630 | +€32,639 | +120.9% |
| Amounts receivable within one year | 40/41 | €26,734 | €13,132 | -€13,603 | -50.9% |
| Trade receivables | 40 | €25,338 | €12,705 | -€12,633 | -49.9% |
| Other amounts receivable | 41 | €1,396 | €427 | -€970 | -69.4% |
| Cash at bank and in hand | 54/58 | €154 | €46,039 | +€45,885 | +29791.3% |
| Deferred charges and accrued income | 490/1 | €103 | €460 | +€357 | +347.8% |
| Total equity and liabilities | 10/49 | €27,009 | €59,630 | +€32,622 | +120.8% |
| Equity | 10/15 | -€7,508 | €29,240 | +€36,748 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Outside capital | 11 | €18,600 | €18,600 | = | 0.0% |
| Other | 1109/19 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €33,030 | €33,030 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,700 | €3,700 | = | 0.0% |
| Distributable reserves | 133 | €27,470 | €27,470 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€59,138 | -€22,389 | +€36,748 | +62.1% |
| Amounts payable | 17/49 | €34,517 | €30,390 | -€4,127 | -12.0% |
| Amounts payable within one year | 42/48 | €34,517 | €30,390 | -€4,127 | -12.0% |
| Trade debts | 44 | - | €131 | +€131 | |
| Suppliers | 440/4 | - | €131 | +€131 | |
| Taxes, remuneration and social security | 45 | €252 | €2,140 | +€1,888 | +749.3% |
| Taxes | 450/3 | €252 | €2,140 | +€1,888 | +749.3% |
| Other amounts payable | 47/48 | €34,265 | €28,118 | -€6,146 | -17.9% |
| Remuneration, social security and pensions | 62 | €363 | - | -€363 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €676 | €18 | -€659 | -97.4% |
| Other operating charges | 640/8 | €1,239 | €1,250 | +€11 | +0.9% |
| Gross operating margin | 9900 | €4,168 | €40,567 | +€36,399 | +873.4% |
| Operating profit (loss) | 9901 | €1,889 | €39,299 | +€37,410 | +1980.0% |
| Financial income | 75/76B | €8 | - | -€8 | |
| Recurring financial income | 75 | €8 | - | -€8 | |
| Financial charges | 65/66B | €226 | €216 | -€9 | -4.2% |
| Recurring financial charges | 65 | €226 | €216 | -€9 | -4.2% |
| Profit (loss) for the period before taxes | 9903 | €1,672 | €39,083 | +€37,412 | +2238.1% |
| Income taxes | 67/77 | €120 | €2,335 | +€2,215 | +1852.9% |
| Profit (loss) for the period | 9904 | €1,552 | €36,748 | +€35,196 | +2267.8% |
| Profit (loss) for the period to be appropriated | 9905 | €1,552 | €36,748 | +€35,196 | +2267.8% |
Source: filed annual accounts (NBB), fiscal years ended 30 April 2024 and 30 April 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.